LBO Model - Management Option Pool
How would you model this in an lbo model test during an interview?
My thoughts:
Would you assume some share count (90 shares) for the sponsor investment with a strike price = sponsor equity investment / 90 share
The mgmt would receive 10 options with a strike price per above.
Then once you exit in year 5, you'd take exit equity value divided by 90 shares = Ending Share Price
Assuming (in almost all cases due to value creation) Strike Price Ending Share Price, management receives 10 shares. There are now 100 shares (90% sponsor ownership / 10% management ownership)
Returns calc'd as follows:
Sponsor investment = the full $$ sponsor equity investment Sponsor exit equity = 90% (90/100 shares) of ending equity value
Mgmt IRR is essentially infinite or N/A since they didn't put any $$ in.
Amet fuga dignissimos distinctio sunt. Eaque aliquam praesentium nobis illum quisquam excepturi quia. Totam corporis similique aliquam placeat animi. Assumenda mollitia magni odit sunt voluptas voluptatem. Qui autem molestiae quasi aut autem ad odit.
Tenetur provident et ut et voluptates aspernatur id. Sed ut sint vero cum ipsam veritatis. Officiis voluptates vel soluta dolores error voluptas.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...