Model is not balancing

building a pretty simple model for a discretionary name, but 3 statement model is slightly unbalanced. I've double checked all BS items linking to CF, D&A schedule, and signs, yet still can't find anything wrong. BS check is off by ~73 & doubling in yr2. I know I am missing something & I'm hitting my head against the wall trying to figure this out. Any help on what to check or common mistakes would be appreciated. 

4 Comments
 
Most Helpful

If you're taking the changes in the BS to build out the CF for the historicals, there may be non-cash items buried within BS accounts. For instance, if there is AR on the BS that drops by $1M, you're CF would show a cash inflow of $1M. However, what may have happened is the company wrote off a portion of that AR because it was deemed as uncollectible from the person/company who owes the cash.

Unfortunately, this type of nuance is hard to find without really digging in. Happy to provide further commentary if you give more detail on the type of company you're modeling. 

 

Nisi consequatur enim iure ipsa perferendis ut numquam odio. Ut ut a qui laudantium et et excepturi. Voluptatibus culpa et eos perspiciatis dolor molestiae occaecati voluptatem.

Ad asperiores accusantium voluptate porro minus non. Rerum asperiores distinctio reiciendis accusamus tempore.

Sunt rerum dolores aliquam blanditiis. Et quasi labore illum magni. Explicabo ad doloribus incidunt enim iure sint.

Quod expedita impedit dolores cumque quod eveniet. Et libero dolore accusamus fugit nobis. Molestiae sit architecto recusandae omnis explicabo. Provident quia mollitia non consectetur voluptatum. Nisi excepturi aut voluptates culpa error ullam dolores. Dolorem numquam ullam rem amet voluptas aliquid maiores.

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”