Hi,
I'm trying to complete a merger model and a new ownership list for the new entity. It will be a 50/50 merger and one of the companies will acquire the other using its shares. However, how will the new cap table look?
Ex.
Company A Owner A1 35% Owner A2 15% Remaining owners 50%
Company B Owner B1 40% Owner B2 20% Remaining owners 40%
/D
| +81 | Who is the final boss in Houston Energy? (GS, JEFF or EVR) | 18 | 5h |
| +71 | [2026 - October] Unbiased Prestige Rankings | 43 | 44m |
| +47 | You should probably leave IB | 22 | 1h |
| +45 | Why Do We Turn Comments? | 10 | 14m |
| +44 | Lazard US Views 2026/2027 | 17 | 1h |
| +43 | McK vs A&M Offer Decision | 23 | 8h |
| +43 | Tomorrow Will Be Better | 5 | 2d |
| +39 | Moelis PCA vs Lower tier BB Coverage | 26 | 21h |
| +22 | UBS’s Investment Bank Is Building an AI Slop Factory | 3 | 11h |
| +21 | How early is to early? | 9 | 3d |
Career Resources
Get instant access to lessons taught by experienced private equity pros and bulge bracket investment bankers including financial statement modeling, DCF, M&A, LBO, Comps and Excel Modeling.
Laboriosam ut in rem non aut. Numquam consequatur aut rerum odio eum et. Qui soluta a maxime sunt ut exercitationem commodi. Blanditiis alias ut at est. Quis at qui praesentium harum iste.
Ut corporis sit enim eum aspernatur. Ratione numquam dolore magnam laudantium est quidem quae necessitatibus. Aut suscipit rerum et eos suscipit. Officiis rem praesentium ad fugit nostrum molestiae qui sit. Quasi sit voluptatem praesentium voluptatum consequatur et aut.
Non possimus necessitatibus assumenda quia maiores sit. Ducimus sed inventore suscipit dignissimos. Maxime quo sed ut. Placeat culpa quia qui quia sunt voluptatem. Quisquam enim id et quia ipsum.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...