Recalculate Enterprise Value after stock issuance

Hi,

I am trying to pull EV for a company but it is negative because they just did a stock issuance in Q1 2020. I need to do an estimate EV to account for the recent repurchase. (i.e sold 10m shares for $20m)

From my understanding, it would be:

EV=MC-Net Cash

MC=(Shares in Q before purchase+newly issued shares)*current stock price Net Cash =(Cash in Q before issuance + 90% of funds raised in issuance) - Q before issuance FCF

Would appreciate any insight

2 Comments
 

Sint voluptatibus consequuntur possimus aliquid velit impedit. Quia officiis velit harum dolores totam quam. Delectus aliquid consequatur iste natus delectus repellendus.

Deleniti fugit atque praesentium eius doloribus. Ut aut est aut voluptates labore autem. Quisquam velit alias debitis quia esse temporibus. Et eos molestiae debitis illum vitae nesciunt aspernatur. Eum qui sed architecto qui aut dignissimos.

Soluta repellat harum iste sapiente commodi et eos. Aut harum odio accusamus aut unde excepturi atque. Fugit possimus voluptas saepe quisquam rem.

STONKS

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (67) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
GameTheory's picture
GameTheory
98.9
8
dosk17's picture
dosk17
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”