Salaries Accounting

Hey guys, this is an addition to my question the other day. I am still stumped on this. I am creating a fictitious start-up company that would be a subsidiary of an already existing big-box retailer. I need to estimate the total cost of all employees in this new distribution center I am making, but I am coming up with crazy high numbers.

The facility needs 700 employees, and I calculated the average hourly wage to be 13 per hour. Not sure if that is high, but my end-of-year expense for salaries and wages for these 700 employees comes out to be $30 million. That is way too high right? I am not sure what else to do because in theory, it should make sense. $13 per hr, the average employee works 9 hours a day, 6 days a week and 50 weeks per year. Even if I shorten that to 5 days a week and 46 weeks per year, it is still crazy high. For a distribution center less than 1,000 employees, it just seems high.

How do you guys usually estimate these costs?

 
accountingbyday:

I didnt see your other post, so I don't have context.

I'll give you one hint though........there's a reason Costa Rica is so popular for employers (actually there are a few, but one is very pertinent to your issue).

Sweat-shop like hours? I am not sure...
"An investment in knowledge pays the best interest." - Benjamin Franklin
 
Best Response

First, your method is rudimentary but adequately sound. However, your estimates are a little high. $13 should probably be closer to $12. Also, 5 days a week and 8 hours a day should probably be standard, even with salaried employees, since additional hours from them are effectively free.

$12/hr, 40 hrs/wk, 50 wk/yr gives you about $24k per year per employee, or $16.8m total. This is a lot better than $30m that you initially quoted.

Second, 700 is a fair amount of employees. According to a very fast cnn.money.com search, the general merchandising industry averages about $200k in revenue per employee. If that's even close to the case for your subsidiary, then the $24k is totally reasonable. Payroll expense is typically around 20% of gross revenue in retail, so the 12% you're looking at with the hypothetical numbers isn't as bad as you think. Even the initial $30m you were looking at isn't as bad as it sounds considering 700 employees generating $200k each gives you $140m in revenues annually.

DISCLAIMER: I speak from a logical instead of technical point of view. I don't actually know any specific payroll valuation or estimation techniques.

 
rhen:

First, your method is rudimentary but adequately sound. However, your estimates are a little high. $13 should probably be closer to $12. Also, 5 days a week and 8 hours a day should probably be standard, even with salaried employees, since additional hours from them are effectively free.

$12/hr, 40 hrs/wk, 50 wk/yr gives you about $24k per year per employee, or $16.8m total. This is a lot better than $30m that you initially quoted.

Second, 700 is a fair amount of employees. According to a very fast cnn.money.com search, the general merchandising industry averages about $200k in revenue per employee. If that's even close to the case for your subsidiary, then the $24k is totally reasonable. Payroll expense is typically around 20% of gross revenue in retail, so the 12% you're looking at with the hypothetical numbers isn't as bad as you think. Even the initial $30m you were looking at isn't as bad as it sounds considering 700 employees generating $200k each gives you $140m in revenues annually.

DISCLAIMER: I speak from a logical instead of technical point of view. I don't actually know any specific payroll valuation or estimation techniques.

Thanks for your input, I agree with your assumptions. I also see the 20% margin thing for payroll, but what I am confused about is wont the payroll be increasing each year then, given that sales are, say, increasing at 9% per year?

Just thinking here, because we were not planning on hiring new employees each year, so in that case, growing out payroll expense wont make much sense

"An investment in knowledge pays the best interest." - Benjamin Franklin
 

I think the payroll expense 20% of revenues is a rule of thumb. But cost of living raises, bonuses, and regular attrition might cause slight increases in payroll expense year over year. However, if you are confidant that payroll expense will remain relatively constant, then you should build that into your model.

However, there is a cost to increase sales, and 9% increase year over year is pretty decent growth. Often, payroll expense has to rise to keep up with increasing sales because either you get understaffed or you have to compensate your stars salespeople. So building out an increasing payroll expense is probably the conservative thing to do.

 

Sunt non ex quis ea nihil sint velit. Eius iusto quisquam hic voluptas aperiam distinctio. Voluptatum est ullam reiciendis et nulla. Aperiam recusandae ea deleniti natus eligendi libero.

Amet voluptatem consequatur nulla veniam totam. Magnam architecto quae id doloribus dolores recusandae. Voluptates dolorem et ut.

Possimus harum explicabo rerum illum quidem autem quia nobis. Ut et rem sunt dolores error ratione consequatur rerum. Repellat ratione nostrum et laboriosam est. Dolor eligendi optio facilis voluptas in rerum a. Doloremque qui excepturi qui labore. Ipsum error maiores amet veritatis.

Rem minima vel a dolorem iure dolorem. Eveniet ut error vel voluptatibus soluta magnam. Fuga blanditiis doloribus consequatur molestiae voluptate praesentium quae.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
kanon's picture
kanon
98.9
9
bolo up's picture
bolo up
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”