My Financial model won't balance

Hello everyone I'm new to WSO, and I was hoping someone could help me with a financial model I made in my spare time for International Paper. The balance sheet doesn't balance. I've noticed that the figure in the balance check (cell E114) that doesn't balance coincides with the capital expenditure figure in cell E162. And the subsequent cells in row 114 are basically the sum of all the capital expenditures in row 162. I don't want to continue with it until the mistake has been fixed. So, I've attached the file to this thread for your scrutiny, any help would be greatly appreciated. Thank you.

Attachment Size
International Paper Model XLS.xls 122.5 KB 122.5 KB
4 Comments
 

Non fugit repellat adipisci aperiam magnam dolorum. Velit aut ut aut nam mollitia rem totam. Itaque reiciendis natus explicabo ullam odio. Non sed id quo voluptatem hic ut ullam. Voluptas ducimus vel aut voluptatem non sit est. Quam quasi corporis voluptate nisi eveniet et ipsa.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 07 97.9%
  • Guggenheim Partners 01 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (56) $261
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”