How to model an LBO with minority stake

What would you do in the case where a financial sponsor makes a minority investment? What is the equity contribution amount? This is assuming the management team stays on.

For instance, if a PE firm buys a 30% stake in a company, requires the firm to take on bank and mezz debt and also makes the management team stay on, would the equity contribution equate to the 30% cash/equity from the financial sponsor + the book value of equity from the existing ownership team (staying on)?

10 Comments
 

if I'm understanding your question, here's how I'd think about this...

normally, if PE firm acquires all equity, they repay old debt, buyout all old equity, put in new debt, put in new equity (some other smaller steps can apply)

the difference here would be that not all of the old equity is bought out. they'd still repay old debt, and use new debt issuance to reduce some existing equity, but not all of it. equity contribution is 30% of total equity valuation (I don't think you'd add 30% of book value - you would just increase total equity balance such that the sponsor has 30% of the diluted equity pool -that would balance with the cash that the firm receives for the equity stake).

“Success means having the courage, the determination, and the will to become the person you believe you were meant to be”
 

Hi, I have a similar question to the above user.

If the PE investor only has a minority stake, how do they make the company take on debt and lever up? Wouldn't that only be possible if the PE investor has a majority stake and gets to control the company's financing decision?

Also, when you say dividend out, do you mean that the company takes on the debt and immediately dividends it out to the PE investor? Or does the PE investor directly take on the debt to fund the acquisition instead of making the company take it on? (not sure if this gets onto the legal structure aspect of deals..)

 
Most Helpful

Super interesting thread, maybe reviving this a bit (as there is only one other thread on WSO on this topic):


In an LBO with a minority investment by PE, I would assume that:


a) they are also looking at relevering the OpCo (HoldCo leverage being less attractive). As described above, equity is fixed in this structure, so remaining cash from relevering would be the plug — would it make sense to use this as a dividend recap on day 1, distributed pro-rata, to provide PE with a return boost and incentivize the rollover majority holder with liquidity without requiring them to sell their stake (instead of leaving cash on the balance sheet for e.g. investments)?


b) the minority stake would probably still require a premium (e.g. 20%) to be bought out, while the rollover equity stays as-is. Would this mean that in the S&U, PE's investment on the sources side equals the minority purchase price on the uses side (e.g. 30% stake at a 20% premium), while the rollover equity nets to zero on both sides (70% stake)? In return calculations at exit (whether through a common equity split or accruing preferreds), the 30% stake determines the proceeds split, with the 20% premium already baked into PE's entry price.


Any thoughts? Happy to exchange on this!

 

Sunt accusamus expedita molestiae debitis autem. Harum voluptas error quod quia dolores minus. Repudiandae tempora debitis vel est quam.

Laborum mollitia eveniet eum quae et ut. Neque sunt ex sint libero laudantium vero et culpa. Enim sed unde qui. Est esse voluptate velit illo facere qui sed quisquam. Provident autem optio consequuntur mollitia voluptatem repellat soluta doloribus.

Sunt iusto nesciunt nemo dolorem. Dignissimos illo similique omnis ad quibusdam fuga. Quidem fuga error est expedita enim qui quis. Distinctio nulla ipsum suscipit enim cupiditate dolor unde sed.

Temporibus adipisci illum temporibus minima laudantium et ipsum. Eum temporibus natus tenetur eos repellendus est. Earum et quibusdam ut impedit aspernatur. Eum eum aliquid autem sed eligendi deleniti debitis dicta. Molestiae tempore est cupiditate laboriosam explicabo quam. Assumenda hic deserunt voluptatibus. Sit esse dolorem quo quis modi quis nostrum quam.

Career Advancement Opportunities

May 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.6%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

May 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.0%

Professional Growth Opportunities

May 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.6%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

May 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (65) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”