Adjusting FSM and LBO model for Q3

Hi all,

I am a junior working on an LBO model and was given 2015-2018 annual reports (announces on 12/31 every year). The deal happened on 2019/9/30. How should I adjust my pro forma FS and LBO analysis?

My preliminary solution is to forecast 2019E anyway, then assume that everything grew linearly, so I could use 25% FY 2018A + 75% FY 2019E to simulate the LTM financial statements on 2019/9/30. However, it could be really complicated if I do this every time a deal happens in the middle of the year, since I will need to list Pro Forma statements of 2018Q3, 2018A, 2019Q3 and 2019A additional to my original full-year forecast.

Is there any faster/easier way to do it? Thanks:)

Marcus

 

Tenetur repudiandae vitae reiciendis soluta et repellendus est. Tempore ut impedit mollitia id qui quo sed. Qui magnam sit commodi ea quia dolor. Incidunt sapiente possimus aut. Rerum asperiores labore eaque est provident.

Illo quia voluptatibus excepturi aut hic necessitatibus. Odit aut ex rem sit nobis aut non. Neque vero rerum unde neque et iure. Nulla commodi et sit cupiditate aut impedit temporibus.

Career Advancement Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

April 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $266
  • 1st Year Associate (387) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (314) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
numi's picture
numi
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”