Calculating Carry

CP VI. Fund size of 13 x 2.3 MOIC - 13 = 16.9 profit. 20% of 16.9 is 3.38 and 2% is 0.26. 3.38 + 0.26 = 3.64 billion in carry. Why is this way off from the "net accrued carry" figure of 498?

CP VI. Fund size of 13 x 2.3 MOIC - 13 = 16.9 profit. 20% of 16.9 is 3.38 and 2% is 0.26. 3.38 + 0.26 = 3.64 billion in carry. Why is this way off from the "net accrued carry" figure of 498?
Career Resources
bump
What does note 8 say?
"(8) Represents the net accrued performance fee balance/(giveback obligation) as of the current quarter end."
It’s accrued so excludes any paid out
I’m probably missing something but why do you subtract 1x MOIC? You should subtract the MOIC accrued at the threshold % (12% for PE normally) eg in Y3 (1.12)^3=1.40x. This should bring your number down. There’s then full catch-up to the GP normally as well.
This is totally wrong so ignore it
Id consequatur aut labore iste. Rerum architecto ut itaque quis aliquid id porro. Illum vel et quo in tempore soluta exercitationem rem. Ut et fuga fugiat placeat. In quisquam aliquam error. Consequatur id ut nemo accusamus.
A odio dolor voluptates odio. Reiciendis repellat quae dolorum dolorem.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...