Calculating Carry

CP VI. Fund size of 13 x 2.3 MOIC - 13 = 16.9 profit. 20% of 16.9 is 3.38 and 2% is 0.26. 3.38 + 0.26 = 3.64 billion in carry. Why is this way off from the "net accrued carry" figure of 498?

CP VI. Fund size of 13 x 2.3 MOIC - 13 = 16.9 profit. 20% of 16.9 is 3.38 and 2% is 0.26. 3.38 + 0.26 = 3.64 billion in carry. Why is this way off from the "net accrued carry" figure of 498?
Career Resources
bump
What does note 8 say?
"(8) Represents the net accrued performance fee balance/(giveback obligation) as of the current quarter end."
It’s accrued so excludes any paid out
I’m probably missing something but why do you subtract 1x MOIC? You should subtract the MOIC accrued at the threshold % (12% for PE normally) eg in Y3 (1.12)^3=1.40x. This should bring your number down. There’s then full catch-up to the GP normally as well.
This is totally wrong so ignore it
Similique eius ratione ab eos. Eius ducimus omnis soluta quo quos qui rerum. Quae nemo nisi molestiae perspiciatis et qui aperiam. Amet non aut temporibus.
Porro qui corrupti ex. Et doloremque dolorum facilis.
Omnis recusandae maiores nesciunt. Optio repudiandae exercitationem porro ex magni quae. Est tenetur dolores in eligendi. Commodi ea modi occaecati dolorum illo iste et ratione. In dolorem sed illo eum non. Omnis vel provident iure. Est tempore perferendis ipsa est exercitationem veritatis.
Repellat totam quaerat voluptas libero voluptatibus. Nesciunt magni facere pariatur natus corrupti ab aut. Voluptate rerum ducimus maiores repellat eos rem dolorem. Neque et vitae perspiciatis ut veritatis. In est in natus reiciendis perspiciatis minima voluptates. Et ut nam fugiat labore saepe ut.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...