Calculating Carry

CP VI. Fund size of 13 x 2.3 MOIC - 13 = 16.9 profit. 20% of 16.9 is 3.38 and 2% is 0.26. 3.38 + 0.26 = 3.64 billion in carry. Why is this way off from the "net accrued carry" figure of 498?

CP VI. Fund size of 13 x 2.3 MOIC - 13 = 16.9 profit. 20% of 16.9 is 3.38 and 2% is 0.26. 3.38 + 0.26 = 3.64 billion in carry. Why is this way off from the "net accrued carry" figure of 498?
| +133 | Future of PE | 29 | 3h |
| +26 | Hardest time I have ever seen to be a GP | 3 | 5d |
| +20 | How to Get on Career Track / Stay Post ASO years | 6 | 4d |
| +18 | Burn Out in PE - What Comes Next? | 3 | 1h |
| +14 | KKR comp for Principal | 20 | 2d |
| +12 | What are you actually using AI for in PE? | 0 | 2h |
| +12 | MBA and Private Equity | 6 | 15h |
| +11 | Buyside in London with nice WLB and pay | 2 | 4h |
| +10 | Best industry/job for entrepreneurship? | 2 | 55m |
| +10 | Undergrad summer PE analyst positions | 3 | 1d |
Career Resources
bump
What does note 8 say?
"(8) Represents the net accrued performance fee balance/(giveback obligation) as of the current quarter end."
It’s accrued so excludes any paid out
I’m probably missing something but why do you subtract 1x MOIC? You should subtract the MOIC accrued at the threshold % (12% for PE normally) eg in Y3 (1.12)^3=1.40x. This should bring your number down. There’s then full catch-up to the GP normally as well.
This is totally wrong so ignore it
Quo et assumenda qui aperiam. Tempora modi nulla velit perspiciatis. Laudantium aspernatur vero maxime et non ducimus enim. Magnam mollitia sit hic iusto omnis optio sit. Fugiat et voluptate eaque corporis laboriosam animi omnis. Reiciendis nisi dolor vel et.
Est consectetur eum sequi libero quidem sunt. Alias saepe dolor voluptatem fugit. Autem et nemo ut eum ullam. Dolor numquam error nostrum debitis. Quidem temporibus quis modi voluptatem maiores maxime id.
Nihil in pariatur eum aut. Ut illo deserunt sit harum. Sunt deserunt ea iure qui non dolorum velit.
Occaecati et necessitatibus praesentium. In voluptas est odio libero quia perferendis dolores.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...