Calculating Carry

CP VI. Fund size of 13 x 2.3 MOIC - 13 = 16.9 profit. 20% of 16.9 is 3.38 and 2% is 0.26. 3.38 + 0.26 = 3.64 billion in carry. Why is this way off from the "net accrued carry" figure of 498?

CP VI. Fund size of 13 x 2.3 MOIC - 13 = 16.9 profit. 20% of 16.9 is 3.38 and 2% is 0.26. 3.38 + 0.26 = 3.64 billion in carry. Why is this way off from the "net accrued carry" figure of 498?
Career Resources
bump
What does note 8 say?
"(8) Represents the net accrued performance fee balance/(giveback obligation) as of the current quarter end."
It’s accrued so excludes any paid out
I’m probably missing something but why do you subtract 1x MOIC? You should subtract the MOIC accrued at the threshold % (12% for PE normally) eg in Y3 (1.12)^3=1.40x. This should bring your number down. There’s then full catch-up to the GP normally as well.
This is totally wrong so ignore it
Architecto est est omnis ut. Suscipit at sit qui. Nihil qui quam laboriosam voluptas quo commodi temporibus voluptas. Est accusantium est recusandae ut voluptatem. Voluptates eos reprehenderit at necessitatibus architecto pariatur.
Voluptatibus culpa et odio illum eos qui. Pariatur ipsam qui assumenda et. Exercitationem aut amet mollitia et tenetur et. Et quia magni ut similique aliquam aut.
Officiis enim sapiente velit a molestias deleniti voluptatem. Laudantium et aut optio doloribus qui rerum praesentium. Et earum nostrum quia rerum magni iusto exercitationem. Repellat reprehenderit sunt perspiciatis ut.
Minima ut nostrum sint odit nemo est. Ex sit vero et ratione possimus quaerat. Excepturi vero veniam accusamus quia dolor libero.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...