Goodwill Calculation Quesiton

Assume I'm doing an LBO. The purchase price for the company is $100. The FMV of my identifiable assets is $60, and my only liability is long-term debt, at book value, of $10.

The Market Value of that debt is $12, having shot up in expectation of a tender offer from the purchasing sponsor.

If I'm correct in my assumptions, I would calculate Goodwill as:

Purchase Price: $100 Less: FMV of Assets ($60) Plus: FMV of Liabilities +$12 Goodwill: $52

Is this the correct way to do it, or would I just do the book value of the debt, making my goodwill $50?

6 Comments
 

I'm not sure, but why would you reflect an increase of debt on the BS. You don't actually have to pay down that extra $2, so it would seem that you would have just $2 debt forever on your BS OR you'd need to create a DTA to account for the eventual gain from a write down of debt

 

Ipsam voluptatum non molestiae libero a accusamus culpa. Veniam similique neque iusto consectetur provident aliquam pariatur.

Career Advancement Opportunities

September 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

September 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.3%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

September 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

September 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (100) $364
  • 3rd+ Year Associate (106) $280
  • 2nd Year Associate (235) $272
  • 1st Year Associate (414) $231
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (273) $126
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (357) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
DrApeman's picture
DrApeman
98.9
7
CompBanker's picture
CompBanker
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”