Modeling effects of PIK accretion to cash flow from financing

Say $10 of interest accrues (PIK) to the principal. In the cash flow statement: for operations, we have a decrease in net income from the PIK interest expense but we add-back the expense as it is non-cash. Do we also adjust the cash flow from financing under issuance / (payment) of debt? Since the PIK interest accrues to the principal and causes the liabilities to increase on balance sheet, should we also adjust cash flow from financing on the cash flow statement?

My intuition is no because for cash flow statement we are essentially looking at if an item is a source or use of cash. Since regular interest expense does not appear under CFF we should not include the PIK interest in issuance/(payment) of debt for CFF.
Can someone please confirm or provide counterargument? thanks.

 

Thanks, this is what I thought. My one point of confusion is that our principal for that piece of mezz-debt is now higher and that is shown in the balance sheet liabilities. Is the reason why we don't account for this in CFF that the PIK accretion is not considered a source of cash but rather a result of operations? Normally when we issue a follow-on or do a recapitalization we would increase principal of debt and adjust CFF upwards.

Array
 

The other commenter is right. If you include in CFF you’re double counting. PIK is non-cash so you add it back on CFO to account for cash tax savings. If you included the increase of CFF (to your point on follow ons) you’re acting as if the bank gave you more cash since the PIK note has a larger principal balance. But, you’re not actually receiving more cash, the interest expense is just accruing and eventually you’ll make that larger bullet payment at maturity.

 
Most Helpful

Let's really simplify this by going back to journal entries, A = L+E style.

Normal interest you have E -10 (interest exp.) and A -10, and specifically that A is cash.

PIK interest you have E - 10 and L +10 (the principal growing). A, and thus cash, are unchanged.

Bringing this to the CFS, you have NI -10, add back the non-cash in CFO and then are done. CFI and CFF only generally deal with actual cash raises / outlays as opposed to the indirect format of CFO. Think of those sections as much more direct rather than as deltas of balances.

 

Reprehenderit tempore ea reprehenderit voluptatibus. Dolores eius fuga recusandae enim vitae eos magnam praesentium. Delectus voluptate et et omnis laudantium. Enim dolores neque dolor fugiat voluptatum qui.

Distinctio corporis iusto sapiente voluptatem. A autem quia aut dolore esse ab. Alias sunt voluptates illum blanditiis eaque. Veniam perspiciatis aut laborum autem odio. Sed aliquid ullam modi.

Libero quidem sed velit repellat facilis. Consectetur expedita sit et inventore culpa facilis. Eligendi aut quos et omnis aliquam id.

Ut eum quos vitae ea iusto. Id voluptatum est odio aliquid. Aliquid ipsa illum est qui tenetur. Ratione est quibusdam dolores dolore sapiente eum.

Career Advancement Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

May 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $268
  • 1st Year Associate (388) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (315) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
GameTheory's picture
GameTheory
98.9
6
kanon's picture
kanon
98.9
7
CompBanker's picture
CompBanker
98.9
8
dosk17's picture
dosk17
98.9
9
bolo up's picture
bolo up
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”