NAV Finance Models

I’m currently at a Secondaries shop making the move to NAV Financing. I have a model test coming up and was wondering what a typical NAV Financing model looks like / are set up.

If possible any sanitised models would be very helpful!

Thank you for all the help.

3 Comments
 

Based on the most helpful WSO content, here's what you need to know about NAV Financing models:

NAV Financing Model Overview:

  1. Purpose: NAV (Net Asset Value) financing models are used to assess the value of a fund's assets and determine the amount of financing that can be secured against these assets.
  2. Components:
    • Asset Valuation: Detailed valuation of the underlying assets in the fund.
    • Cash Flow Projections: Forecasting future cash flows from the assets.
    • Debt Structuring: Determining the terms and structure of the financing, including interest rates, covenants, and repayment schedules.
    • Sensitivity Analysis: Assessing how changes in key assumptions (e.g., asset values, interest rates) impact the model.

Key Elements to Include:

  • Asset Valuation:

    • Market value of each asset.
    • Discount rates applied to future cash flows.
    • Comparable transactions or market multiples.
  • Cash Flow Projections:

    • Revenue and expense forecasts for each asset.
    • Timing of cash inflows and outflows.
    • Assumptions on growth rates and operational efficiencies.
  • Debt Structuring:

    • Loan-to-Value (LTV) ratios.
    • Interest rate assumptions.
    • Amortization schedules.
    • Covenants and conditions precedent.
  • Sensitivity Analysis:

    • Scenario analysis for best, base, and worst-case scenarios.
    • Impact of changes in market conditions on asset values and cash flows.
    • Stress testing for interest rate hikes and market downturns.

Resources:

  • Financial Modeling Templates: WSO offers a variety of financial modeling templates that can be adapted for NAV financing. These templates can provide a solid foundation for building your model.
  • DCF Modeling Training: Understanding Discounted Cash Flow (DCF) modeling is crucial for asset valuation in NAV financing.
  • Accretion Dilution Model: Useful for understanding the impact of financing on equity value.

Additional Tips:

  • Practice: Use the available templates and customize them to fit the specifics of NAV financing.
  • Review: Look at previous WSO threads and discussions on NAV financing to gather insights and best practices.
  • Stay Updated: Keep abreast of market trends and changes in financing terms that could impact your model.

For sanitized models, you might want to check the WSO financial modeling templates section or reach out to peers who might have examples they can share.

Good luck with your model test!

Sources: https://www.wallstreetoasis.com/forum/hedge-fund/qa-credit-analyst-at-5b-distressed-shop?customgpt=1, List of shops that invest across the cap structure?, Private Credit Secondaries Case Study Insight, Navis Capital Partners: Interview + Modelling test?, Setting up Shop, How do you pay bills?

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

Laborum et est molestias dolorem omnis veniam ut. Libero iure voluptas voluptate velit assumenda. Non est consectetur deleniti cum maiores impedit.

Eaque non soluta dicta occaecati delectus consequuntur consequatur. Facilis impedit sunt magnam enim. Qui esse veniam quas voluptas at. Voluptatem molestiae provident qui minus molestiae veniam odio illo. Dolorem officia eveniet commodi quam ut. Possimus autem cum sed eligendi qui.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • Blackstone Group 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • KKR (Kohlberg Kravis Roberts) 99.6%
  • The Riverside Company 99.2%
  • Ardian 98.9%
  • Blackstone Group 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (97) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (234) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (95) $134
  • 1st Year Analyst (271) $124
  • Intern/Summer Associate (37) $80
  • Intern/Summer Analyst (351) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
GameTheory's picture
GameTheory
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”