WACC for Fake Private Company

Doing a case competition over break where I am running a DCF on a make-believe restaurant company. There is pretty minimal financial data, but enough for a DCF (They don't even give Net Income, so I am using industry average Tax Rate).How would you go about finding the different components for WACC? For example, should I find similar companies and use an average of their beta? There is a lot of great PE information on EV/EBITDA and Sales/EBITDA multiples for restaurant companies.My model is solid so far (imo), but definitely need to narrow down the WACC components, g, and the EV/EBITDA multiple.Never looked at a private "company" before so any direction is greatly appreciated.

3 Comments
 

Don’t have full info on your exercise, but here some pointers. First, if you are using WACC you are valuing the firm. So should use FCFF. You can assume 25% tax rate or something like that. Second, for WACC you can get industry beta and adjust it for the capital structure you are assuming. If they don’t give you capital structure, then don’t know how if you are supposed to assume one. But if I were you I’d just use a range of 8-10% for WACC. That’s what people do at work most of the time.

 
Most Helpful

Quibusdam incidunt occaecati vel adipisci qui. Et tenetur similique et deserunt cumque adipisci pariatur. Quod rerum ex neque quis. Eum qui repellendus consectetur est optio.

Career Advancement Opportunities

July 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

July 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.3%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

July 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

July 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (99) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
CompBanker's picture
CompBanker
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”