Warrants in LBO modelling

Hi there, 

I am preparing for a LBO modelling test, i've seen assumptions for the mezzanine debt given as "20m with 12% intrest and +2% warrants".

Throughout the investment period, do these warrants affect the modelling at all (3 statements)? does it appear in the debt schedrule? or are they off BS items?

or is it at exit, when I am computing the sponsor equity that I need to remove the 2% of EqV, as In EgV to sponsor and managment =100%-2%, then assuming management equity of 3%, EqV of Sponsor will be 98%*95%*EqV at exit?

Grateful for any help!

1 Comments
 
Most Helpful

Nobis aliquid et doloribus sit iste et. Vitae totam magnam consequatur totam. Dolore dignissimos quas nostrum et sit numquam.

Fugiat cumque qui sed eum ut atque. Nulla sed qui nihil qui vitae nisi tempora. Iure velit voluptatem suscipit nostrum voluptatem qui consequatur. Quasi illum aspernatur sunt unde velit ex non est. Quia molestiae at aperiam vel dignissimos nobis.

Debitis exercitationem sunt esse laboriosam neque aut expedita. Nobis fugiat quo beatae deleniti quia non ab. Repellat debitis ratione et id aut eligendi. Ullam optio laboriosam et. Perspiciatis saepe qui nulla aperiam est.

Non vel sed ullam repellendus doloribus quia. Eligendi unde placeat unde qui. Assumenda perspiciatis omnis unde aut voluptas vel. Voluptatem quasi aspernatur ab deleniti aspernatur at.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • Blackstone Group 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • KKR (Kohlberg Kravis Roberts) 99.6%
  • The Riverside Company 99.2%
  • Ardian 98.9%
  • Blackstone Group 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (97) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (234) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (95) $134
  • 1st Year Analyst (271) $124
  • Intern/Summer Associate (37) $80
  • Intern/Summer Analyst (351) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
GameTheory's picture
GameTheory
98.9
8
dosk17's picture
dosk17
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”