Calculating First Year Property Taxes on New Apartment Construction

Curious how you all go about estimating property taxes for first year of stabilization. I work for a merchant developer that underwrites selling based on first year stabilized NOI and I am continuing to have a hard time getting a super accurate taxes per unit number to underwrite in my model for this first year. What I have been doing is looking at newly constructed deals that say deliver in 2017 and looking at what their taxes were per unit in 2018. I've also used my hard costs and land costs while applying the current mileage rate to get an idea of what taxes should be. I need some clarification on what others are doing, because I haven't gotten great direction from those in the office and my way of doing so now is often revealing great variability as I bounce from building to building even in similar locations.

11 Comments
 
Most Helpful

Just know that whatever number you put in there, the buyer is going to pay Ryan for a bullshit 95%-100% assessment number and act like it's gospel.

Commercial Real Estate Developer
 

As others have said, it heavily depends on the location but generally we see two approaches:

1) Take projected gross revenue, apply expense ratio (~40%) to estimate NOI, cap this and use a percentage of estimated stabilized value for the new assessed value. Take this value and multiply by current mileage rate and add in any additional assessments. More conservative groups will increase the mill rate 3% annually. We typically see anywhere from 80% - 100% of estimated stabilized value depending on location.

2) Take total development costs, including land, and multiply by a percentage to arrive at estimated assessed value. Similar to the methodology you mention above, but have never seen anyone exclude soft costs when estimating this. May just be the vocabulary you used above. If excluded soft costs, estimated assessed value would be ~25% too low in my market

Both of these approaches are typically supported with comps in the market as you describe.

Estimating taxes is by no means a perfect science but one of these methodologies will get you in the ballpark. A quick prayer to the tax gods never hurts either.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (15) $434
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
CompBanker's picture
CompBanker
98.9
8
GameTheory's picture
GameTheory
98.9
9
DrApeman's picture
DrApeman
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”