Promote Model Help - Excel Case Study - Urgent Timeframe

Hi all!

Hope you are doing well 

I have a pretty urgent case study and am able to complete everything but have not done a promote - simple one before. 

Can anyone help to advise me on this please? I'll give an example below and I just need help working out the promotes etc. I can then practice myself on other examples.

Cash Flows in Years with -100 being Year 0

-100, 10, 10, 10, 10, 10 

Hurdle: 10% - Carry - 15%

Hurdle 2: 12% - Carry - 20%

I just need to work out Carry for each year and for each tier - I am so grateful for any help!

4 Comments
 

Architecto deserunt accusantium recusandae rerum in cumque. Provident labore est qui. Tenetur aut unde ea consequatur eos. Sed aut laborum consequatur. Voluptate nisi ab est. Eos qui consequatur fugiat hic quis doloribus cumque. Minima dolor voluptatum consequuntur et ipsam totam id.

Aperiam et et quisquam dicta illum provident atque. Nulla ea dolores velit qui autem molestiae. Ea veritatis perferendis qui cum qui nobis. Dolore voluptatibus veniam commodi voluptatum.

Et modi illo veniam quia dolorem ipsam harum. Ipsum amet aliquam praesentium voluptas sint ipsum.

Sequi ex qui excepturi minus distinctio quisquam voluptatum. Et aut architecto quaerat sit iste. Hic enim aperiam accusantium eum enim.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • BMO Capital Markets 13 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (16) $429
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (80) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
CompBanker's picture
CompBanker
98.9
8
GameTheory's picture
GameTheory
98.9
9
DrApeman's picture
DrApeman
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”