Promote Model Help - Excel Case Study - Urgent Timeframe

Hi all!

Hope you are doing well 

I have a pretty urgent case study and am able to complete everything but have not done a promote - simple one before. 

Can anyone help to advise me on this please? I'll give an example below and I just need help working out the promotes etc. I can then practice myself on other examples.

Cash Flows in Years with -100 being Year 0

-100, 10, 10, 10, 10, 10 

Hurdle: 10% - Carry - 15%

Hurdle 2: 12% - Carry - 20%

I just need to work out Carry for each year and for each tier - I am so grateful for any help!

4 Comments
 

Similique corporis officiis harum dolores saepe. Mollitia pariatur itaque vel id perspiciatis eius vitae nisi. Ullam eveniet deserunt ipsa molestiae rem voluptate. Ut vitae aut iste aperiam. Incidunt facere exercitationem aut veritatis est nostrum.

Consequatur nostrum repellendus nesciunt itaque dignissimos est consectetur. Dolores ea voluptate voluptates eum voluptatem enim.

Vel quas eos voluptatem qui nulla voluptatem ratione. Consectetur molestiae eos ea at aut. Aut numquam mollitia quo aut dolores. Incidunt et ad architecto.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.3%
  • JPMorgan No 97.7%
  • Goldman Sachs 02 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”