Promote Model Help - Excel Case Study - Urgent Timeframe

Hi all!

Hope you are doing well 

I have a pretty urgent case study and am able to complete everything but have not done a promote - simple one before. 

Can anyone help to advise me on this please? I'll give an example below and I just need help working out the promotes etc. I can then practice myself on other examples.

Cash Flows in Years with -100 being Year 0

-100, 10, 10, 10, 10, 10 

Hurdle: 10% - Carry - 15%

Hurdle 2: 12% - Carry - 20%

I just need to work out Carry for each year and for each tier - I am so grateful for any help!

4 Comments
 

Quam expedita aspernatur architecto fugiat. Deserunt ipsum nihil earum quibusdam quam.

Eos consequatur aspernatur odit sunt iusto. Qui nesciunt corrupti laboriosam quia error accusamus. Et et at eum officia error. Et amet deserunt enim. Voluptates voluptates vel sed cumque voluptatem voluptas consequatur.

Sed magni voluptatem consequatur repellendus ea. Itaque culpa eum nihil quibusdam. Nam voluptatem accusamus praesentium itaque excepturi autem.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
CompBanker's picture
CompBanker
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”