Value Add Model Issue

WSO Community - 

I’m working on a value add model trying to get my modeling down Pat for interview tests and currently practicing on a MF Value Add model. I have the cash on cash formula running through and in the sale year, the cash on cash is coming out to 200%+. Tbis feels wildly incorrect, can anyone lead me to what may be the problem? Happy to provide a screenshot of the formulas I’m working with for my COC line item 

 

Yep - for sure the sale price included.

Question re COC to all of you: when you calculate COC for a say 5 year period do you

  1. take your monthly / quarterly COC and calculate an average over the whole hold period or
  2. take monthly / quarterly COC and calculate a value per year and then create the average of the 5 years?
  3. Different topic: What do you do with time periods where equity needs to be paid in because of vacancy e.g.. do you just increase the equity basis or what do you do?

Cheers

 

Modi ea distinctio alias. Ut quam nisi dolor sequi ratione nemo.

Earum iusto iure qui doloremque voluptas nihil quaerat. Ipsam quia error esse a suscipit. Est magnam tenetur omnis ut nobis. Rerum sed eos minima voluptate quis.

Molestiae qui saepe vel qui corporis ratione voluptas. Praesentium repudiandae velit qui sint. Ut quam et nostrum dolores dolores.

Et culpa voluptas quia. Pariatur dolor itaque consequatur maiores et saepe.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (88) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (67) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
kanon's picture
kanon
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”