Debt Service Coverage, Not An Accurate Metric?

I know DSC is a pretty common metric in RE to understand a properties ability to meet it's payments. However, wouldn't it be an incorrect metric since principal payments are paid after paying taxes.

Example, a property has $500k in NOI and $450k in debt service. So DSC is 1.11. However, only interest is paid pre-tax. So lets say interest is about 200k and principal is 250k.

500 - 200 = 300k and then you have to take taxes of lets say 30% off the profits. This gives you about 210k after paying interest and taxes. Now you have to pay the 250k of principal, but if you only have $210k left, you would be short. Do I have this right? Thoughts?

 

NOI doesn't include non-cash tax write offs like depreciation. So you may be right if there were no other non-cash deductions, but depreciation is required. The front-end of the calculation DSCR (or DCR) includes adding in depreciation expense to the NOI.

This ratio that I got from readyratios.com demonstrates how it works:

DSCR = (Annual Net Income + Interest Expense + Amortization&Depreciation + Other discretionary and non-cash items like non contractual provided by the management)/ (Principal Repayment + Interest Payments + Lease Payments)

 

Yes I was referring to there being no depreciation. Speaking of which, lets say I have a piece of land and the site is built to suit with an absolute triple NNN lease. Does the landlord get the benefit of depreciation even though the tenant built it?

Array
 

The depreciation benefit is per IRS rules. It requires depreciation for properties used as investments. So whoever owns the property and is reporting income from the property on their tax returns would get the depreciation deduction. If it were a ground lease with land owned by the land lord and building owned by the tenant then I would assume the tenant gets the depreciation benefit since land doesn't depreciate.

 

Gotcha, yea we are looking at buying this one property. Its a strong credit tenant with a 20 year lease. It says the tenant is responsible for the entire building, but I guess I will have to check to see the structure. Thanks for your help.

Array
 

Vitae nobis quos excepturi nulla dignissimos perferendis qui. Et blanditiis sit temporibus consectetur quia harum ducimus. Aut consequuntur architecto expedita vero voluptatum quos. Est omnis perspiciatis provident nihil. Voluptate architecto omnis possimus. Sit distinctio aliquid itaque commodi qui voluptates qui.

Perferendis eius ratione quos quod. Est voluptatem sit accusamus illum aut temporibus sit atque. Accusamus quis quisquam est eligendi facere tenetur omnis. Voluptates vitae totam ab laborum explicabo. Illum eveniet ut et assumenda cumque enim voluptas optio.

Corporis modi ut quos sint numquam qui et. Ut et fugiat autem qui. Sed alias eos officia delectus. Aspernatur laboriosam fuga repudiandae. Nam rerum eum sapiente quia.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (88) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (67) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
kanon's picture
kanon
98.9
8
CompBanker's picture
CompBanker
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”