Debt Service Coverage, Not An Accurate Metric?

I know DSC is a pretty common metric in RE to understand a properties ability to meet it's payments. However, wouldn't it be an incorrect metric since principal payments are paid after paying taxes.

Example, a property has $500k in NOI and $450k in debt service. So DSC is 1.11. However, only interest is paid pre-tax. So lets say interest is about 200k and principal is 250k.

500 - 200 = 300k and then you have to take taxes of lets say 30% off the profits. This gives you about 210k after paying interest and taxes. Now you have to pay the 250k of principal, but if you only have $210k left, you would be short. Do I have this right? Thoughts?

7 Comments
 

NOI doesn't include non-cash tax write offs like depreciation. So you may be right if there were no other non-cash deductions, but depreciation is required. The front-end of the calculation DSCR (or DCR) includes adding in depreciation expense to the NOI.

This ratio that I got from readyratios.com demonstrates how it works:

DSCR = (Annual Net Income + Interest Expense + Amortization&Depreciation + Other discretionary and non-cash items like non contractual provided by the management)/ (Principal Repayment + Interest Payments + Lease Payments)

 

Yes I was referring to there being no depreciation. Speaking of which, lets say I have a piece of land and the site is built to suit with an absolute triple NNN lease. Does the landlord get the benefit of depreciation even though the tenant built it?

Array
 

The depreciation benefit is per IRS rules. It requires depreciation for properties used as investments. So whoever owns the property and is reporting income from the property on their tax returns would get the depreciation deduction. If it were a ground lease with land owned by the land lord and building owned by the tenant then I would assume the tenant gets the depreciation benefit since land doesn't depreciate.

 

Gotcha, yea we are looking at buying this one property. Its a strong credit tenant with a 20 year lease. It says the tenant is responsible for the entire building, but I guess I will have to check to see the structure. Thanks for your help.

Array
 

a lot of guys on here are not going to know anything about taxes, because taxes don't exist when you're modeling a building for an LP or REIT or pension fund that doesn't pay income taxes

 

Voluptatem ipsum ex officiis impedit atque. In dolor quo suscipit est quibusdam nostrum. Pariatur ratione blanditiis necessitatibus ipsa quo rerum amet.

Similique maiores quis facilis doloribus repudiandae aperiam suscipit. Voluptatibus sunt modi autem rem. Nihil repellat qui quas ea. Enim dolor recusandae eaque dolore.

Placeat distinctio tempore eos repellat. Officia nostrum perferendis et ipsam temporibus voluptatibus voluptas. Voluptatem culpa quo et. Corporis eligendi aspernatur ut est beatae eos dolores. Voluptatibus accusamus nobis neque at modi ut veniam. Facilis ex accusantium architecto saepe consectetur.

Cupiditate qui autem debitis velit et magnam magni. Quisquam quia odio et consectetur quaerat eaque.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 01 98.3%
  • BMO Capital Markets 13 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (16) $429
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (80) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
CompBanker's picture
CompBanker
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”