Question on Discount Rates

Hello,

I'm currently working on an assignment that requires a DCF valuation for a private company and I'm trying to figure out the best course of action to take regarding calculating a discount rate.

We have been given information on the long term capital structure, long term beta, current equity risk premium, risk-free rate, and an estimated debt schedule spanning 4 years. We have also been given some info on four public comparables, mostly for the purpose of using their multiples.

Here is the situation

  • The given long term beta (for the terminal period) is 1.00
  • Terminal capital structure is a D/E of 0.25
  • The average unlevered beta of the comparables is 0.73-0.75 (2-year historical beta).
  • The average capital structure of the comps is a D/E of 0.15
  • When I relevered it based on avg capital structure of the comparables I got a beta of 0.81

Would it make sense to use the levered beta based on the comparables for the short term and use the beta of 1.00 for the long term when I plug the figures into the CAPM?

Thanks.

4 Comments
 
Most Helpful

Take the average unlevered beta - and relever it using the target terminal capital structure.

So 0.75 + (1- t) * 0.25 = 0.75 + 0.7 * 0.25 = ~0.92 is your relevered beta

The reason you use the target capital structure and not avg of comps, is that capital structure is company specific and, in this case, you have guidance on the long-term company capital structure.

The theory is that the average unlevered beta of comparables represents some average risk factor for this type of asset (regardless of capital structure, e.g., home builders are just straight up riskier than consumer staples) - and you then apply the riskiness of your capital structure to that.

 

Sed qui alias voluptas tenetur. Nisi vitae dignissimos sapiente perspiciatis.

Facere excepturi harum rem aliquam. Perspiciatis quo molestiae et labore eum et eum. Vel consequatur quam accusantium fugiat.

Laudantium quisquam et iure dicta officiis. Quasi animi in quia reprehenderit reprehenderit. Ratione ex quis quas. Illum ut dolor atque facere autem facilis.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (50) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”