Sources and Uses - question about existing cash on the balance sheet

I appreciate that there are two approaches to defining sources and uses: 1. Having Net Debt in uses and not adding cash from balance sheet in sources 2. Having Gross Debt in uses and considering cash from balance sheet as a source

However, I tried both approaches and they can lead to different capital structures, e.g., if we use the first approach, we will inevitably have a lower overall uses and therefore if we have a minimum equity clause, this will vary based on which approach we use. Can anybody shed some light on this please?

thanks! :) Marco

3 Comments
 

See the options below, Please use these numbers to explain your problem if this doesn't answer your question.

Target EV: 100 Debt: 50 Cash: 25

Option 1 Uses: Equity proceeds: 75 (100-50+25) + Debt repayment: 50 Sources: Cash 25+ Buyer funding 100

Alternative Uses: EV: 100 + Cash: 25 Souces: Cash 25 + buyer funding 100.

You could also first repay the 25 or pay a dividend before transaction, but buyer funding will always be equal to EV.

 

Hi! Thanks for the quick reply

I don't think that actually answers my question. So using your numbers you could have two different options

  1. Uses: EV + cash: 125 and sources being 25 cash and 100 buyer funding
  2. Uses: EV: 100 and sources 100 buyer funding

However, in the case of an LBO, if we had a clause specifying that equity should be at least 30% of total funding required you would have different results based on which option you choose. i.e., 30% of 100 vs 30% of 125

Thanks, Marco

 

Nesciunt velit neque praesentium cumque optio reiciendis aut. Non est quo voluptatem delectus. Reiciendis corrupti et distinctio sint ducimus ut. Laboriosam est est sed facilis. Sit accusamus ab quia porro sint consequatur.

Temporibus molestiae sint vel nam perferendis magnam dolore velit. Deserunt id eos voluptatem rerum sit. Consequatur aut commodi sit debitis vel. Mollitia fuga sint omnis dolorem ut sit officia. Veniam repellendus animi eum ut et accusamus. Qui vero dicta qui culpa. Facilis quod dignissimos voluptatibus quibusdam dicta libero.

Total Avg Compensation

May 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (97) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (234) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (95) $134
  • 1st Year Analyst (271) $124
  • Intern/Summer Associate (37) $80
  • Intern/Summer Analyst (351) $61

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8