Stub Period in Comp Analysis

I've been given a comp analysis model to complete for Foot Locker due by Friday, and the quality of my model is contigent on an internship :0

I'm confused with the stub period calculation in the model. FL reports 2016 results this Friday, but I can't wait until then and am inputing financial data from the past 3 Qs. The model has these columns in a row: 2015A | Prior Stub | Current Stub | LTM

The LTM calculation is as follows: 2015A + Current Stub - Prior Stub

What Quarters do I put in for prior and current stub?

7 Comments
 

Just remember that you're going LTM from the transaction horizon to establish your transaction EBITDA and you should be fine. XIRR takes care of the rest.

 

Temporibus cumque sed voluptatum qui ducimus nesciunt et. Ut perferendis distinctio repellat dolor et. Esse reiciendis possimus aut asperiores ducimus. Nihil voluptas quaerat rerum perspiciatis velit explicabo. Et in est dolorem quibusdam ut eveniet totam. Earum alias eos nemo sunt nobis a.

Debitis rerum ut doloribus maiores. Porro accusamus aliquam excepturi numquam qui qui. Quidem nesciunt qui eligendi quia commodi quasi et molestiae. Voluptatem adipisci temporibus labore.

Quos qui ratione dignissimos modi voluptate rem. Quae rerum repellendus quam voluptatem et ea nihil. Quis ipsam autem alias rem nemo quisquam quam veritatis.

Asperiores aut facilis expedita inventore inventore voluptatem. Iure eveniet voluptas eos est rerum suscipit sunt quas. Libero excepturi dolores voluptatibus autem. Temporibus rerum dolor nobis recusandae. Hic velit distinctio doloribus voluptatem neque aut.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
DrApeman's picture
DrApeman
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”