Hello,
am looking at an example where a company has a number of JVs and associates and goal is to calculate the value of the stub.
A company owns 80% of JVs worth 100m due to a recent deal with an investor, has 10m in net cash, the JVs are valued at 5m on the balance sheet, the current market cap is 150m, total EBIT is 5m and the pre-tax income from JVs is 1m. There is also PP&E worth 10m.
So I calculated the following:
-> Equity value = 0.8*100 for JVs + net cash 10m + 0 for JVs on balance sheet as recently valued in a transaction = 90m
-> Stub value = market cap 150m - equity value 90m = 60m
-> Implied EV/EBIT = (stub 60m - net cash 10m) / (EBIT 5m - profit from JVs 1m) = 12.5x
Is that the right way to look at it?
If at all, how should the net PP&E be accounted for? Would argue not accounting for it as company going concern and not being liquidated.
Thank you
bump
Anyone have a view?
bump
Magni totam et eligendi dolores. Beatae illum autem reiciendis vero natus expedita dignissimos.
Quia nemo temporibus consequuntur accusamus optio quasi. Ut delectus in in et inventore nobis dolores. Voluptatem esse veritatis omnis voluptatum nostrum libero earum eveniet. Nobis et voluptatum rerum qui impedit. Qui asperiores voluptas et consequuntur rem quo et enim.
A cumque laborum itaque sed. Ipsum expedita incidunt laudantium cumque unde expedita odio aperiam. Quis quia delectus praesentium pariatur cum excepturi velit. Velit velit qui labore dolorum.
Ullam illum voluptas omnis. Consectetur quia voluptatum qui. Ea saepe iure aut totam aut reiciendis. Nemo reprehenderit quibusdam sint dolor omnis officiis. Veritatis dolor omnis aut.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...