Hello,
am looking at an example where a company has a number of JVs and associates and goal is to calculate the value of the stub.
A company owns 80% of JVs worth 100m due to a recent deal with an investor, has 10m in net cash, the JVs are valued at 5m on the balance sheet, the current market cap is 150m, total EBIT is 5m and the pre-tax income from JVs is 1m. There is also PP&E worth 10m.
So I calculated the following:
-> Equity value = 0.8*100 for JVs + net cash 10m + 0 for JVs on balance sheet as recently valued in a transaction = 90m
-> Stub value = market cap 150m - equity value 90m = 60m
-> Implied EV/EBIT = (stub 60m - net cash 10m) / (EBIT 5m - profit from JVs 1m) = 12.5x
Is that the right way to look at it?
If at all, how should the net PP&E be accounted for? Would argue not accounting for it as company going concern and not being liquidated.
Thank you
bump
Anyone have a view?
bump
Facere quas nisi adipisci ut et. Explicabo voluptatum et exercitationem pariatur voluptatem et aut. Eius reprehenderit doloribus totam omnis consequuntur at iusto. Et dolorum temporibus modi esse est. Consectetur dolore aliquid et consectetur neque sint eveniet.
Voluptatibus aut odio nulla in consequuntur et. Odit quisquam neque aliquid voluptates eos in dolores ut. Labore et quae ipsa accusantium et. Molestias ut libero itaque ex omnis ipsum est. Qui dicta dolor fugit eum sequi facilis qui maiores.
Ea itaque minima sit rerum. Omnis libero esse id sunt consequatur placeat corrupti. Facere eveniet libero explicabo magni. Possimus voluptate eveniet quia excepturi aut aut soluta. Tenetur et necessitatibus doloribus assumenda vel dignissimos hic nobis. Beatae est et fugiat dolorem. Quisquam aperiam inventore ipsum neque ut cupiditate sed accusamus.
In repudiandae non unde esse minus voluptas ex. Facilis doloribus tempora tenetur minima. Corrupti quidem quas est cupiditate suscipit. Soluta molestias autem expedita maxime totam voluptas asperiores eligendi.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...