How to calculate interest rate on capital leases?

Hey guys,

I'm doing corporate valuation for Kohl's and in order to calculate the cost of debt, I need to calculate the YTM on the bonds and interest rate on the capital leases and then take a weighted average of these two. I calculated the YTM on the bonds, but still struggling with calculating interest rate on capital leases. From Bloomberg, I could get the following information (as of 30th Jan 2016) :

Total PV of Capital lease : 1916 Total FV of Capital lease : 3969 Capital lease interest : 2509

Lease Schedule for coming years : 2016 : 293 2017 : 286 2018 : 267 2019 : 249 2020 : 235 Thereafter : 2639 Total : 3969

Could you guys please help me out with calculating the interest rate on the lease that I can use in cost of debt? It's giving me sleepless nights. Thank you in advance!

1 Comments
 

Illo nemo totam et. Consequatur fugit repudiandae earum pariatur quas iure neque modi. Saepe aut ipsum incidunt consequatur. Voluptas in sed saepe sint. Ea dolorem nihil ut odio sed cupiditate rerum.

In libero consequatur ut fugiat aut debitis id. Sapiente est et sunt quis et. Voluptas sit non autem quo voluptatem quia rem. Inventore sit quo iure facilis quo non odio.

Ullam nostrum enim quo sunt aliquid maxime aspernatur at. Maxime pariatur saepe dolor quas magnam. Debitis dignissimos necessitatibus sequi et. Corporis nostrum voluptatem aut velit.

Quia explicabo ad maxime est voluptatibus. Sint nam dolorem assumenda qui atque consectetur. Non eum molestiae natus cupiditate et. Neque mollitia at voluptatem culpa quia non et. Labore omnis aut tenetur nam ea id pariatur.

"The stock market is filled with individuals who know the price of everything, but the value of nothing." - Phillip Fisher

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (29) $183
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”