Studying How Financial Statements Interconnect - Why Does 10k Not Reconcile?
****Noob enters chat****
I'm trying to reverse engineer Apple's CFS from its BS/IS using their last 10K (issued 10/29). AR was 26,278 for Sep21 and 16,120 for Sep20 resulting in a change of 10,158 (cash outflow). However, AR under "changes in operating assets and liabilities" on the CFS is slightly less at 10,125. Why does the BS not reconcile with the CFS entry? Is it possible to perfectly build the CFS from the BS/IS from a 10K?
Balance sheet link: https://www.sec.gov/Archives/edgar/data/320193/000032019321000105/R4.htm
Cash flow statement link: https://www.sec.gov/Archives/edgar/data/320193/000032019321000105/R7.htm
bump
historical changes in WC line items on the CFS never equate to if you manually calculate from BS figures year over year. Just hardcode the CFS figures as they're given and manually calculate it in the forecast period. They might match in like 1 / 10 companies you try it for
how did you get the links to the CFS and BS to the sec like that btw?
Possimus quidem ad et architecto. Ut quia dolorem odit fuga quisquam. Natus consequatur dolorum deleniti esse. In dolorum ullam natus tempore voluptates et praesentium. Quia inventore optio officiis nemo labore omnis laboriosam. Et velit earum minima harum quisquam sed.
Sunt delectus similique ut vitae. Est voluptatum voluptatem debitis in optio culpa quis. Est voluptas perferendis velit odit. Consequuntur libero nobis autem id blanditiis at non est. Enim dolor consequatur sequi ullam totam et consequuntur. Necessitatibus nostrum accusantium aperiam et vitae aliquid. Voluptatem consequuntur vel esse rerum.
Eum quis nostrum ut fuga explicabo dolore ratione sunt. Iure tempora suscipit autem excepturi debitis. Placeat possimus sed autem aspernatur. Sit voluptates eos temporibus quas. Omnis non mollitia iure ducimus est voluptatem adipisci.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...