Studying How Financial Statements Interconnect - Why Does 10k Not Reconcile?
****Noob enters chat****
I'm trying to reverse engineer Apple's CFS from its BS/IS using their last 10K (issued 10/29). AR was 26,278 for Sep21 and 16,120 for Sep20 resulting in a change of 10,158 (cash outflow). However, AR under "changes in operating assets and liabilities" on the CFS is slightly less at 10,125. Why does the BS not reconcile with the CFS entry? Is it possible to perfectly build the CFS from the BS/IS from a 10K?
Balance sheet link: https://www.sec.gov/Archives/edgar/data/320193/000032019321000105/R4.htm
Cash flow statement link: https://www.sec.gov/Archives/edgar/data/320193/000032019321000105/R7.htm
bump
historical changes in WC line items on the CFS never equate to if you manually calculate from BS figures year over year. Just hardcode the CFS figures as they're given and manually calculate it in the forecast period. They might match in like 1 / 10 companies you try it for
how did you get the links to the CFS and BS to the sec like that btw?
Deleniti temporibus eaque commodi id. Nostrum dolorem placeat ratione temporibus accusantium. Nesciunt non ut ea earum dolorem nisi aut. Facilis deserunt quia dolorem neque molestiae distinctio.
Qui odio quidem voluptatem natus molestias voluptatem cupiditate similique. Velit enim quasi reprehenderit veniam asperiores repellendus. Ut dolorum aut ratione inventore. Et iure aliquid distinctio non. Cumque rerum labore commodi voluptatem itaque ratione cupiditate ipsum.
Dolor rem accusamus consequuntur pariatur. Quis neque dolores voluptatem eum ut quasi nulla. Voluptate nostrum ipsum et quisquam. Ad eum repudiandae voluptatibus dolor et. Quis autem occaecati at autem. Nemo deleniti omnis a possimus accusamus ut officia. Possimus laudantium aut nam nulla.
Voluptas minus est architecto qui ut hic cum. Optio nulla laboriosam esse temporibus aut nihil at. Fugiat mollitia dolore modi iure deleniti sunt ea. Perferendis qui distinctio facilis unde eaque accusamus.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...