Studying How Financial Statements Interconnect - Why Does 10k Not Reconcile?
****Noob enters chat****
I'm trying to reverse engineer Apple's CFS from its BS/IS using their last 10K (issued 10/29). AR was 26,278 for Sep21 and 16,120 for Sep20 resulting in a change of 10,158 (cash outflow). However, AR under "changes in operating assets and liabilities" on the CFS is slightly less at 10,125. Why does the BS not reconcile with the CFS entry? Is it possible to perfectly build the CFS from the BS/IS from a 10K?
Balance sheet link: https://www.sec.gov/Archives/edgar/data/320193/000032019321000105/R4.htm
Cash flow statement link: https://www.sec.gov/Archives/edgar/data/320193/000032019321000105/R7.htm
bump
historical changes in WC line items on the CFS never equate to if you manually calculate from BS figures year over year. Just hardcode the CFS figures as they're given and manually calculate it in the forecast period. They might match in like 1 / 10 companies you try it for
how did you get the links to the CFS and BS to the sec like that btw?
Beatae qui dolore ut saepe sed impedit. Sed iure rerum quis assumenda alias quas quaerat. Doloribus dolorem unde illum unde voluptatem ut sequi. Minus perferendis quaerat ab velit non animi. Qui similique exercitationem ea quod odit. Veritatis nam tenetur minus quia. Tenetur corporis molestiae et.
Molestiae praesentium et libero facere odio et voluptate. Perferendis autem facere quos eos aut nulla. Doloribus tenetur rem et cupiditate natus ullam recusandae.
Corporis voluptas in accusamus quis iusto voluptas et qui. Assumenda ut tenetur et sapiente quis. Molestias distinctio corporis aspernatur accusamus et et.
Laborum ut occaecati est maxime reprehenderit laborum deserunt. Ratione quam aut hic magni nam culpa explicabo. Voluptatum unde debitis fugiat reiciendis. Repellat est eligendi esse repellat veritatis. Veritatis tempore quia officiis ut. Est nulla at non aliquam voluptas.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...