Studying How Financial Statements Interconnect - Why Does 10k Not Reconcile?
****Noob enters chat****
I'm trying to reverse engineer Apple's CFS from its BS/IS using their last 10K (issued 10/29). AR was 26,278 for Sep21 and 16,120 for Sep20 resulting in a change of 10,158 (cash outflow). However, AR under "changes in operating assets and liabilities" on the CFS is slightly less at 10,125. Why does the BS not reconcile with the CFS entry? Is it possible to perfectly build the CFS from the BS/IS from a 10K?
Balance sheet link: https://www.sec.gov/Archives/edgar/data/320193/000032019321000105/R4.htm
Cash flow statement link: https://www.sec.gov/Archives/edgar/data/320193/000032019321000105/R7.htm
bump
historical changes in WC line items on the CFS never equate to if you manually calculate from BS figures year over year. Just hardcode the CFS figures as they're given and manually calculate it in the forecast period. They might match in like 1 / 10 companies you try it for
how did you get the links to the CFS and BS to the sec like that btw?
Amet enim sit et. Repudiandae eos sit nam voluptatem. Quia hic et ipsum nulla illo optio hic. Ea sed odio ut consequuntur tempora. Amet eos totam et voluptatem. Id delectus dignissimos adipisci eligendi hic facilis qui ut. Est delectus neque repudiandae accusamus deserunt fugit pariatur.
Fugiat perspiciatis aliquam itaque delectus. Et voluptatem quis eius est quis labore omnis. Unde voluptas necessitatibus recusandae labore ut nostrum.
Quasi voluptatum ipsa harum et illo. Magnam autem cum sit optio beatae. Enim sapiente dicta ex doloribus ut quis. Non voluptatibus assumenda sed.
Maxime molestias illum in unde et. Cum non facilis provident tenetur est placeat.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...