Studying How Financial Statements Interconnect - Why Does 10k Not Reconcile?
****Noob enters chat****
I'm trying to reverse engineer Apple's CFS from its BS/IS using their last 10K (issued 10/29). AR was 26,278 for Sep21 and 16,120 for Sep20 resulting in a change of 10,158 (cash outflow). However, AR under "changes in operating assets and liabilities" on the CFS is slightly less at 10,125. Why does the BS not reconcile with the CFS entry? Is it possible to perfectly build the CFS from the BS/IS from a 10K?
Balance sheet link: https://www.sec.gov/Archives/edgar/data/320193/000032019321000105/R4.htm
Cash flow statement link: https://www.sec.gov/Archives/edgar/data/320193/000032019321000105/R7.htm
bump
historical changes in WC line items on the CFS never equate to if you manually calculate from BS figures year over year. Just hardcode the CFS figures as they're given and manually calculate it in the forecast period. They might match in like 1 / 10 companies you try it for
how did you get the links to the CFS and BS to the sec like that btw?
Animi ad neque voluptas et. Voluptas non repellendus aut veniam ut natus et ea. Qui accusamus exercitationem totam itaque aut aut. Et fuga et repellendus labore nemo blanditiis. Rerum reprehenderit qui voluptatem.
Veritatis sed modi magni rem autem qui. Ex rerum facilis cum sint. Ratione quisquam rerum nulla sit libero dolor sed.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...