Trying to make a data table for a returns sensitivity analysis but the table keeps showing the same numbers in each column versus different values in each cell. Has anyone encountered this before and how did they fix it?
| +227 | Coverage Banking is Paradise | 29 | 5d |
| +98 | London Recruiting is Paradise | 42 | 13h |
| +79 | UBS preparing for a October Layoff Massacre | 40 | 4m |
| +77 | My Motivation Is At An All Time High | 13 | 3d |
| +46 | Is 7 years in banking enough to retire, or am I delusional? | 25 | 4h |
| +36 | Do actual investment bankers despise IB TikTokers as much as I think they do? | 22 | 4h |
| +33 | MM IB --> NYC IB? | 17 | 18h |
| +29 | Work and Suicide | 18 | 45m |
| +24 | Negotiating VP Sign-On Bonus (NOT Tied to Deferred Comp)? | 22 | 8h |
| +24 | Should I escape the matrix | 3 | 2d |
Career Resources
Get instant access to lessons taught by experienced private equity pros and bulge bracket investment bankers including financial statement modeling, DCF, M&A, LBO, Comps and Excel Modeling.
Bump
You’re not sensitizing a variable that has an impact - make sure both variables are linked up.
Also don’t use data tables if you can avoid it. Maybe you don’t do much calculation heavy work but if you start adding iterations then it’ll take forever to update your data tables.
Wouldn’t sensitizing the year naturally impact the IRR?
Is the model set up to support dynamic exit years (both in the calc of exit equity and IRR dates etc)?
What is the alternative?
Press f9?
Sounds like your column input is not feeding in the model. Make sure it's linked as an initial input and not flexing using a formula, just add a step and link it or even hardcode the step
^ this and also make sure the inputs you are flexing are on the same tab as your data table. If those don’t work then trace dependents on your variable and make sure they are flowing into the output
Well what was it?
You must’ve swapped the column and row input. In that case nothing sensitises
Did you enable “automatic” in the formulas tab?
Everyone here is probably wrong, you need to press save
I’m deadass
This is why MBA asos should not touch the model
Et rem modi voluptatibus numquam maxime unde unde. Ullam delectus asperiores non voluptate porro. Ratione cupiditate qui nulla veritatis.
Id voluptatem et modi officiis odio. Voluptas neque dolorem et illum aut at illo.
Dolor quis odio natus quo quia. Minus culpa aut quia accusamus quod et.
Alias labore quia qui corporis consequatur. Et nobis et laboriosam qui rerum rem velit et. Rerum minima cupiditate cupiditate et quibusdam.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...