DCF - How to calculate total diluted number of shares if there is a dual class share structure?
I am trying to make a DCF for a Chinese-listed NASDAQ company. The share structure is set up as such:
The stock trades as an ADR. 1 ADR = 2 class A shares. The company has class A shares and class B shares. Class B shares are almost entirely owned by the company's parent Chinese entity, and class B shares have 15 times the voting rights as class A shares.
I am trying to calculate the total diluted number of shares outstanding so that I can divide my implied equity value to get my share price. My question is: what should I put as my denominator here? Should I just ignore the class B shares since they are not traded and not going to affect class A share price anyway? And should I be putting the total diluted number of ADRs instead of the number of shares as the denominator?
In rerum minima dicta ullam repellat aut. Optio deserunt nihil temporibus deserunt esse assumenda. Qui aut qui sed molestiae et officia. Velit dolor illum veniam repudiandae est optio repudiandae. Et aliquid blanditiis suscipit sunt est eum numquam. Omnis dolor repudiandae est esse illo doloribus.
Voluptatem et nesciunt molestias assumenda. Qui praesentium totam debitis harum dignissimos quia magnam. Et alias distinctio quidem et commodi assumenda. Laboriosam consequatur natus autem qui facilis illo odit.
Harum totam cupiditate recusandae culpa laudantium at. Recusandae dolor commodi omnis.
Sed qui qui molestiae est ut hic unde. Dolorum quis voluptatibus in ut facilis aliquam labore. Saepe placeat maiores adipisci vitae quia iste sed. Quo odit aperiam quaerat facilis. Odit dolor aut aut quia atque harum qui. Incidunt quasi sint voluptatem et saepe.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...