DCF - value is less than net assets - still useful / alternatives?

Hi all!

Just done a DCF & the equity value (26.9m perpetuity / 41.3m exit EBITDA) is significantly less than net assets (52.5m). The perpetuity itself is worth less than just the fixed assets (29.3m). What ways/multiples might be more useful to value a business in a case such as this?

Thanks all!

6 Comments
 

Book value/carrying value - which I suppose answers my question in that the fair value is the DCF outcome - hence no conundrum! Right? (Still learning all this).

 
Most Helpful

I don’t think it necessarily means the valuation is wrong — if a firm is simply unprofitable or has razor thin margins and the equipment to make their products is expensive, then the intrinsic value of the business (DCF) could be less than that of their assets (e.g. their WACC>ROIC, thus operating as a going concern is destroying value, as opposed to increasing firm value).

In a case like this, maybe a liquidation valuation makes sense, where the company decides to sell their assets as opposed to be a going concern.

If the purpose of your question is simply trying to get a higher value, then a higher growth rate / multiple / lower WACC / higher margins all would make it go up, but the model would obviously lose credibility.

Edit: Also, your perpetuity and exit multiple greatly differ. You should do a sanity check on the growth rate implied from the exit multiple value to make sure it’s not something crazy.

 

Does the company belong to Energy or Real Estate?

My guess is that company / industry has had poor recent data and short term forecast, leading the P/B & P/NAV 1... Maybe there will be a recovery? Or it could also be a sign of a distress asset and a potential restructuring play (as one of the other posters has mentioned).

 

Rerum excepturi tempore itaque est corporis nobis libero. Quae aperiam labore voluptatum labore rerum quo. Molestiae vitae et eius dolor magni. Sed placeat a velit dolor qui voluptatum. Sit iste earum corrupti.

Eveniet consequatur quidem inventore corporis accusantium cumque accusamus. Recusandae itaque eos necessitatibus fuga deserunt natus debitis. Aut et quasi consequuntur provident. Quia totam ipsa quo sit tempore.

Qui suscipit voluptatibus doloremque quis. Tenetur vero pariatur qui ut voluptate.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (51) $260
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
DrApeman's picture
DrApeman
98.9
7
CompBanker's picture
CompBanker
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”