Question for calculating the equity value:
Options and warrants are accounted for using treasury method
How are restricted shares, RSUs, and Performance shares accounted for? (are they already a part of outstanding shares on 10k/Q?
thanks
| +302 | How to deal with elitism | 99 | 42m | |
| +128 | Legal implications of “stealing” a model | 75 | 6h | |
| +105 | 8 figure comp in IB/PE compared to Tech? | 48 | 1s | |
| +91 | Gtown RBC CVP update | 32 | 10h | |
| +86 | When after you started have you been hit with reality? | 25 | 2h | |
| +70 | Am I Cooked for SA 2029? | 17 | 4d | |
| +62 | Has anybody quit for mental health reasons and been able to rejoin PE or high finance more broadly? | 10 | 1d | |
| +61 | IB/Finance in Denmark? | 37 | 2h | |
| +48 | Forgot to check email after getting back home at 7 and i missed my associate's emails | 22 | 2h | |
| +44 | HELP. Signed but better opportunity | 41 | 2d |
Career Resources
Get instant access to lessons taught by experienced private equity pros and bulge bracket investment bankers including financial statement modeling, DCF, M&A, LBO, Comps and Excel Modeling.
restricted stock are usually included in the share count (10-K/Q).
RSUs/PSUs are not included, so you need to add them to the basic shares outstanding count, but without proceeds.
X price is zero, and they are counted as "in the money" options outstanding.
So say a company has 100m shares outstanding, 6 million options oustanding with X price of $30, 3 million options outstanding with X price of $40, 50,000 of nonvested restricted stock, and 700,000 nonvested service based RSU's. Current share price is $36.
Potential shares = basic shares outstanding (100m) + in the money options outstanding (.7m + 6m) = 106.7m
Option proceeds = (6m * $30) + (.7m * $0) = $180m (no proceeds from RSU's, implied average strike price is $26.87)
Shares repurchased = $180m/$36 = 5m
Diluted shares outstanding = 101.7m, so MV = $3,661.2m
thanks much!
How about '50,000 nonvested restricted stock units' - they should be treated similar to 700,000 service based RSU's right?
sorry i meant to put those as "50,000 restricted stock" to show that you don't count them. Will edit post
gotcha - thanks a bunch
Aut pariatur in aspernatur quasi ullam consequatur. Eum quam ea eos tempora quia aut. Velit quia maiores tenetur reprehenderit facere non sit. Ut magni porro est quo. Tempore ipsam maxime voluptas veniam mollitia.
Voluptate sint eaque officia dolore unde dicta et. Earum officia blanditiis exercitationem molestiae. Aut optio reiciendis voluptas ut optio accusamus. Molestias alias magnam voluptatem beatae dolor nisi cupiditate. Dolor beatae est adipisci.
Modi beatae tempore corporis vel voluptatem inventore aut. Omnis labore consequatur provident. Vitae quos qui reprehenderit sequi. Consectetur iusto consequuntur iure distinctio distinctio sunt quidem. Iure assumenda eos velit qui molestiae aut.
Sint dolorem necessitatibus culpa qui architecto aut aliquam. Neque vel atque eaque dolore animi fugiat. Vero placeat animi quae et incidunt tenetur minima. Impedit vero beatae numquam quis eum quasi.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...