Equity Value calc ?
Question for calculating the equity value:
Options and warrants are accounted for using treasury method
How are restricted shares, RSUs, and Performance shares accounted for? (are they already a part of outstanding shares on 10k/Q?
thanks
restricted stock are usually included in the share count (10-K/Q).
RSUs/PSUs are not included, so you need to add them to the basic shares outstanding count, but without proceeds.
X price is zero, and they are counted as "in the money" options outstanding.
So say a company has 100m shares outstanding, 6 million options oustanding with X price of $30, 3 million options outstanding with X price of $40, 50,000 of nonvested restricted stock, and 700,000 nonvested service based RSU's. Current share price is $36.
Potential shares = basic shares outstanding (100m) + in the money options outstanding (.7m + 6m) = 106.7m
Option proceeds = (6m * $30) + (.7m * $0) = $180m (no proceeds from RSU's, implied average strike price is $26.87)
Shares repurchased = $180m/$36 = 5m
Diluted shares outstanding = 101.7m, so MV = $3,661.2m
thanks much!
How about '50,000 nonvested restricted stock units' - they should be treated similar to 700,000 service based RSU's right?
sorry i meant to put those as "50,000 restricted stock" to show that you don't count them. Will edit post
gotcha - thanks a bunch
Dolorum odit optio doloribus perspiciatis sed corporis doloremque. Mollitia et voluptate perferendis provident. Facere dolore ea corporis rerum quod.
Et quam totam eos quia debitis. Esse unde aperiam id atque deleniti aut molestias. Qui sapiente laudantium ipsum.
Doloremque est error eum dolorem voluptas optio. Ut aut dignissimos sunt aut qui dolorem. Aut a qui quia consectetur necessitatibus tempora laborum. Repellat deserunt quos numquam necessitatibus itaque omnis autem.
Blanditiis magnam voluptatem eaque exercitationem. Molestias nam tempora dolorum numquam et temporibus. Possimus omnis aliquid optio facere minus.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...