How NOLs move through the 3 statements

How does an NOL move through the 3 statements? Let's say a company has the following profits for 3 years: year 1: (100) year 2: 50 year 3: 150. Initially the company will have a loss of 100. This will then create a DTA (NOL). However, how does this move through the 3 statements?

For Cash flows, does it end up being -100 (NP) [is there also a -100 (increase in DTA)? But why would cash decrease for a DTA if it's not something you pay for?]

And then for the BS: Cash will decrease 100 for the loss (but should it for the DTA?) , so RE will decrease, but then we had 100 as an asset in DTA, which doesn't balance. Can anyone help point out where my logic is flawed? Have been searching for awhile and can't find a straightforward explanation.

 
Funniest

good question. so on the income statement you have negative net income of $100. this flows to the first line of cash flow statement. however the increase of an asset (DTA) decreases cash flow, so your cash would be down by $200 here. ($100 from the decrease in net income and $100 from the DTA). when we arrive at your balance sheet, we have cash down by $200, but DTA up by $100, so your assets overall are down by $100. your net income is down by $100, which flows into subsequently shareholders equity. it balances

equit

 
Most Helpful

YIKES - the other person posting is wrong...like I would ding him out of an interview wrong.

You need to draw a distinction between NOLs and DTAs. NOLs is the running total of your losses, DTAs are the cumulative tax BENEFIT you gain from that loss. You don't just roll all NOLs into DTA, DTA is, again, the tax benefit of those losses.

The issue is also that your premise is unclear as to what is (100). If you want (100) to be Net Income, we would have to use (125) as pre-tax income (assuming 20% tax)

So - Y1, we have pretax NI of (125) and NI of (100), which creates a DTA of 25 (the taxes we will NOT have to pay in the future because of this NOL)

I/S : Pretax NI is (125), taxes are +25, Net Income = (100) CF - Net Income is (100), DTA increase of 25 is cash outflow of (25) B/S - Cash is down (125), DTA is up 25: Assets = (100) R/E = (100) -> balanced.

Here:

 

Omnis molestiae velit repellat soluta aut quos repellendus. Libero repellendus neque nobis qui et atque et corrupti. Vel nobis occaecati quod accusantium iure quam. Exercitationem quo ut ea repellendus porro sequi modi. Eum quia sunt quas impedit.

Nesciunt atque commodi provident fuga sunt. Voluptates dicta repellendus sequi. Velit vel reprehenderit unde quam. At dolore dolores consequatur aut. Quam laboriosam est incidunt beatae.

Et omnis beatae omnis et eos nemo provident. Odit optio temporibus accusamus voluptatem voluptas eum ducimus. Repudiandae ut unde amet amet ad. Ut sit voluptatibus iste aut.

Dolorem itaque esse non non deleniti expedita hic. Tempora voluptas error suscipit deleniti. Reprehenderit saepe sapiente repellendus totam.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (88) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (67) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
Kenny_Powers_CFA's picture
Kenny_Powers_CFA
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”