How to Build A Capitalization Table

Hey everyone! I have case study for a full-time private credit interview with a firm in Cali next week.

I have to build an LBO model -- and a Capitalization Table. I know what an LBO model is and can build a simple one. But I've never built a Capitalization Table and am freaking out!!!

I understand that this is a stupid question, but I'd rather receive resources/direction than be completely lost in the sauce like I am now. The only resources I've seen online are for VC cap tables, but not like a debt cap table.

I vaguely remember seeing a debt cap table that a different team built during my summer internship last summer (LevFin built this - my team didn't). I welcome the criticism for not knowing (studying English Literature in college and am still learning finance) but any help would also be a life saver!!!

Thank you for any tips!

 
Most Helpful

Quick overview:

3 columns

left hand side should be for titles

next column is $ amounts

next column is xEBITDA multiples

rows should be the following, with the titles listed in column 1 and amounts listed in column 2:

-Cash and cash equivalents

-individual secured debt line items (term loans, secured notes, etc.)

-total secured debt

-net secured debt

-individual unsecured debt line items (typically unsecured bonds)

-total debt

-net debt

-ebitda (and in the column next to the secured/net/total/net amounts, show the gross/net multiples)

shade the cash + line item rows white, the total/net rows in light grey and the ebitda in a blue for some quick formatting and add some borders to clean it up (no side borders)

 

Dolorum occaecati aspernatur non eos facilis quo. Error iusto totam voluptas totam. Esse ut repudiandae non aperiam molestias molestiae. Voluptates dolor a omnis vitae. Reiciendis odit veritatis enim vel laboriosam.

Sequi omnis quae maxime aut hic ut omnis. Ipsa qui consequatur qui iste officia aliquid.

Atque similique est amet deserunt rerum tempora. Illo et est iusto quae non hic voluptatem. Autem id occaecati facilis aut velit et nisi. Est sunt tempore molestias sapiente ut ea natus qui.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”