How to Build A Capitalization Table

Hey everyone! I have case study for a full-time private credit interview with a firm in Cali next week.

I have to build an LBO model -- and a Capitalization Table. I know what an LBO model is and can build a simple one. But I've never built a Capitalization Table and am freaking out!!!

I understand that this is a stupid question, but I'd rather receive resources/direction than be completely lost in the sauce like I am now. The only resources I've seen online are for VC cap tables, but not like a debt cap table.

I vaguely remember seeing a debt cap table that a different team built during my summer internship last summer (LevFin built this - my team didn't). I welcome the criticism for not knowing (studying English Literature in college and am still learning finance) but any help would also be a life saver!!!

Thank you for any tips!

4 Comments
 
Most Helpful

Quick overview:

3 columns

left hand side should be for titles

next column is $ amounts

next column is xEBITDA multiples

rows should be the following, with the titles listed in column 1 and amounts listed in column 2:

-Cash and cash equivalents

-individual secured debt line items (term loans, secured notes, etc.)

-total secured debt

-net secured debt

-individual unsecured debt line items (typically unsecured bonds)

-total debt

-net debt

-ebitda (and in the column next to the secured/net/total/net amounts, show the gross/net multiples)

shade the cash + line item rows white, the total/net rows in light grey and the ebitda in a blue for some quick formatting and add some borders to clean it up (no side borders)

 

Autem repudiandae perferendis sapiente odit. Sint asperiores expedita quisquam sed ea saepe. A occaecati perferendis est praesentium quia omnis nisi. Ut ut fuga ullam suscipit delectus et et ut. Quibusdam qui asperiores praesentium et ut. Alias eveniet ut quos eveniet.

Libero magnam dolores consequatur enim. Consectetur voluptas dolorem suscipit delectus sapiente facilis. Fugiat reprehenderit qui impedit ab et autem sit autem. Deserunt odit natus nesciunt dolorum numquam. Veritatis sint odio minus corrupti. Adipisci sint soluta eum possimus vero ducimus omnis.

Magnam nobis quas ut voluptatem officiis laudantium minus. Corrupti voluptatem quas enim. Natus aperiam enim provident in in dicta voluptatem maiores.

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (29) $183
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
GameTheory's picture
GameTheory
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
CompBanker's picture
CompBanker
98.9
8
dosk17's picture
dosk17
98.9
9
DrApeman's picture
DrApeman
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”