How to Build A Capitalization Table

Hey everyone! I have case study for a full-time private credit interview with a firm in Cali next week.

I have to build an LBO model -- and a Capitalization Table. I know what an LBO model is and can build a simple one. But I've never built a Capitalization Table and am freaking out!!!

I understand that this is a stupid question, but I'd rather receive resources/direction than be completely lost in the sauce like I am now. The only resources I've seen online are for VC cap tables, but not like a debt cap table.

I vaguely remember seeing a debt cap table that a different team built during my summer internship last summer (LevFin built this - my team didn't). I welcome the criticism for not knowing (studying English Literature in college and am still learning finance) but any help would also be a life saver!!!

Thank you for any tips!

4 Comments
 
Most Helpful

Quick overview:

3 columns

left hand side should be for titles

next column is $ amounts

next column is xEBITDA multiples

rows should be the following, with the titles listed in column 1 and amounts listed in column 2:

-Cash and cash equivalents

-individual secured debt line items (term loans, secured notes, etc.)

-total secured debt

-net secured debt

-individual unsecured debt line items (typically unsecured bonds)

-total debt

-net debt

-ebitda (and in the column next to the secured/net/total/net amounts, show the gross/net multiples)

shade the cash + line item rows white, the total/net rows in light grey and the ebitda in a blue for some quick formatting and add some borders to clean it up (no side borders)

 

Dolore autem porro voluptatum illo sed autem. Molestias repellat asperiores a aliquid omnis aliquam. Hic aut temporibus et illo ut.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (78) $151
  • Intern/Summer Analyst (72) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”