LBO holding

Hello everybody,

I am currently intern in a M&A boutique. I never build a lbo model before and I did not find any informations about it. My boss asked me to build up an LBO multiple for a PE LBO in a industrial SME. The PE firm bought via a holding 100% of the industrial SME for around $12M with around 50% of debt.

I just started like that :

Revenues (numbers from the SME balance sheet)
EBE (numbers from the SME balance sheet)
D&A (numbers from the SME balance sheet)
Interets ? Should I take interest from the industrial SME balance sheet or the holding? It was around 50% debt and 50% equity

And after, for the change in NWC and CAPEX? Should I take numbers from the SME balance sheet or the holding balance sheet?

thank you for help

 
Best Response

Ipsa earum vitae voluptatem reiciendis provident officiis nam ducimus. Consequatur molestiae et natus ut aut sed quasi. Sed corrupti harum nesciunt id deleniti qui autem.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Lazard Freres No 98.9%
  • Harris Williams & Co. 25 98.3%
  • Goldman Sachs 17 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 04 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (21) $373
  • Associates (91) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
kanon's picture
kanon
98.9
8
CompBanker's picture
CompBanker
98.9
9
Kenny_Powers_CFA's picture
Kenny_Powers_CFA
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”