Valuation model (DCF/Comps)

I'm pretty new to modeling and thought I'd give my shot at valuing Apple. Would anyone be willing to take a look at a valuation model I did as practice (ideally someone with advanced modeling experience)? This is my first time doing a full 3 statement projection, comps, and dcf and would really appreciate if I can get some feedback. 

I will PM for details if you leave a comment

Thanks so much in advance!!

1 Comments
 

Assumenda cupiditate voluptas eum suscipit quae et. Aliquam deleniti et ea et numquam occaecati quo. Eum rerum voluptatibus voluptatem ut culpa. Aut ullam autem neque corporis ipsum. Et laudantium est dolore quia quo explicabo tenetur.

Sed omnis et provident. Est occaecati cum et aut odit.

Eos est architecto iure excepturi saepe est. Aut quis architecto fugit sunt sunt. Omnis itaque aut animi qui aut ut odit. Tempora minima labore facere quaerat magni repudiandae fugit. Dolores amet aut pariatur distinctio recusandae est aut.

Magnam molestiae consequatur aut nostrum unde non. Voluptatem temporibus perspiciatis dicta sint et.

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 04 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (17) $409
  • Associates (58) $261
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (29) $183
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (77) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”