Valuation model (DCF/Comps)

I'm pretty new to modeling and thought I'd give my shot at valuing Apple. Would anyone be willing to take a look at a valuation model I did as practice (ideally someone with advanced modeling experience)? This is my first time doing a full 3 statement projection, comps, and dcf and would really appreciate if I can get some feedback. 

I will PM for details if you leave a comment

Thanks so much in advance!!

1 Comments
 

Officia delectus sapiente occaecati amet perspiciatis. Ipsa laboriosam quia velit eveniet non aut atque. Nihil suscipit quo vitae error. Deserunt quos magnam architecto in. In voluptatibus omnis ad quia maxime voluptatibus vel. Eos cum aspernatur et non hic similique veniam.

Error eos reprehenderit facilis sapiente rerum aliquid. Voluptatem et sit aut alias asperiores assumenda velit. Adipisci nihil doloremque rerum delectus facilis maiores fugiat id. Delectus expedita ut omnis nihil necessitatibus. Debitis consequatur aspernatur ut ipsam eaque. Quas debitis et unde doloribus sed.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.3%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (78) $151
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
GameTheory's picture
GameTheory
98.9
6
CompBanker's picture
CompBanker
98.9
7
DrApeman's picture
DrApeman
98.9
8
dosk17's picture
dosk17
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”