What are the key modelling differences between unitranche and senior bank deal?
I was looking to get more insight into the key differences between these two structures and how to best reflected these differences in the model.
I was looking to get more insight into the key differences between these two structures and how to best reflected these differences in the model.
| +139 | UBS Catastrophic Q1-Q3 26, M&A -17%, Outside Top 10 in Americas, EMEA & APAC | 42 | 22m |
| +64 | PWP acquisition by Piper cancelled | 23 | 22h |
| +44 | No return offer - UPDATE. | 12 | 20h |
| +31 | Evercore poaches Baird DC Defense Team | 24 | 9h |
| +24 | Is my MD a grifter? 16 years, 8 firms | 13 | 7h |
| +22 | Best Houston Banks for Culture in 2026 | 17 | 4h |
| +21 | Lack of talent in IB! | 19 | 1d |
| +18 | Article: UBS Wall Street Rebuild Is a Study in Management Failure | 4 | 16h |
| +17 | Internal lateral from coverage to M&A (focused on coverage) | 4 | 1d |
| +16 | How standard is weekend work in IBD? | 13 | 53m |
Career Resources
You should be able to model them fairly similarly. At its core, a unitranche loan is just a stretch senior loan.
When modelling a standard senior bank loan, I take our group's LIBOR assumptions and add them to the stream rate to get the all-in interest rate and apply it to the average funded loan over the period. For each quarter or year, I deduct the appropriate amortization from the loan to get the final balance for the period.
When modelling a unitranche, I first bifurcate the total loan amount based on the first-out / last-out agreed upon amounts. Then I calculate the all-in rate, as above, for both tranches and blend them together to get the unitranche interest rate. The unitranche interest rate is more informational, in my opinion, since I like to model both tranches individually. Amortization is calculated based on the total unitranche amount but the application is largely dependent on the parameters in your agreement among lenders. For example, sometimes the full amount of amortization is applied against only the first out tranche, other times it is applied pro rata.
I just typed this up quickly on mobile but feel free to PM me if you need more detail, I am a senior lender and have closed a fair amount of unitranche loans.
Quia repudiandae corrupti est qui. Sint est dolores assumenda est. Modi quis maiores labore mollitia quod quibusdam. Id rem fugit omnis ab excepturi omnis. Officiis autem saepe mollitia est id aut dolor. Laudantium quis voluptas quod tenetur aut excepturi consequatur.
Possimus accusamus quia inventore voluptas ipsum sint neque sit. Consectetur occaecati iste dolor. Consectetur nam nihil qui consequuntur et. Voluptas nihil eos non vel et illo aspernatur. Minus blanditiis in maiores consequuntur veritatis temporibus.
Harum porro commodi delectus aut numquam. Similique nisi sunt voluptas velit optio consequatur sit. Ut quia et est et suscipit nulla voluptas. Minima voluptatibus voluptatem recusandae enim ratione.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...