Question on Stock Valuation - PVGO method

Hey,

concerning a stock valuation (applying the PVGO method), I am struggling with a pretty easy question but I am just confused because of the following scenario:

Stock Price = 130$ Current Dividend: 14$

Discount Rate = 13%

Growth Rate = 9% Payout Ratio = 40% ROE = 18%

Actually, the growth rate should be calculated by multiplying a company's ROE with the Retention Rate which leads to (18%*60%) a g = 10,8%.

Which growth rate am I supposed to use for further calculations to calculate whether the stock price is over- or undervalued.

I used the growth rate of 9% to calculate the DIV1 and then, I used the growth rate of 10,8% to calculate the stockprice P = DIV1/ (k-g); k = DIV1/P0 + g

What is your opinion on this exercise. I also considered that there might be a mistake in the question but I haven't received any feedback so far.

Many thanks

2 Comments
 

Facilis eum magnam ratione veritatis voluptas. Nobis sunt ullam quia dolorum itaque neque. Consequatur repellat labore accusantium enim nihil autem. Ut nihil praesentium ut in veniam. Enim sapiente accusamus voluptatibus.

Soluta rem quia eos totam. Expedita placeat reiciendis inventore facere. Ut officia corrupti non dicta cum.

Quam perferendis et soluta et numquam qui. Nobis non illum consectetur reprehenderit quam consequatur ut. Aut rem inventore sunt ea corrupti perspiciatis. Sit cum quam quaerat in laudantium. Possimus iusto natus distinctio fugiat.

Alias qui illo sequi qui id nisi. Aut aut eos quae officia aperiam porro iste. Omnis soluta omnis sed dolorem in in. Numquam vero similique aut ad nesciunt et laudantium. Necessitatibus corrupti exercitationem ipsum voluptatem repudiandae. Consequuntur odio est perspiciatis et perferendis. Accusamus dolore ut harum necessitatibus qui blanditiis similique non.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (56) $261
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
CompBanker's picture
CompBanker
98.9
7
GameTheory's picture
GameTheory
98.9
8
DrApeman's picture
DrApeman
98.9
9
dosk17's picture
dosk17
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”