Co-investment Case Study

Hello,

I am working on a co-investment case study (it is almost an LBO model test from my perspective):

  • That target company is a fictitious public company. The sources and uses are quite straightforward to compute, although I am not sure whether to use Total Equity Value or Total Enterprise Value  in the "Uses" section. 
  • There is a preferred equity contribution from a 3rd party for, say, $10MM with PIK interest of 10%. Hence, this makes the case study a "co-investment", I assume.
  • There is a section where we all need to build out the Debt schedule, which is not an issue to me but they ask me to incorporate "Preferred Equity Schedule" in this debt schedule too. I am not familiar with this

Are they asking me to treat Preferred Equity as a form of debt in this case? Thank you in advance!

2 Comments
 

Hey there!

Based on the most helpful WSO content, it seems like you're dealing with a pretty interesting case study!

  1. In the "Uses" section, you typically use the Total Enterprise Value. This is because it represents the total value of a business, taking into account both liabilities and equity. It's the sum of equity value (market cap) and net debt (total debt minus cash).

  2. The preferred equity contribution does indeed make this a co-investment. Preferred equity is a bit of a hybrid between debt and equity. It's equity because it represents ownership in the company, but it's similar to debt in that it has a fixed, predetermined return (the PIK interest in this case).

  3. When they ask you to incorporate the "Preferred Equity Schedule" in the debt schedule, they're likely asking you to treat the preferred equity as a form of quasi-debt. This is because, like debt, it carries a fixed obligation (the PIK interest). So, you would include it in your debt schedule, but remember to account for its unique characteristics, like the PIK interest.

Remember, this is a bit of a simplification and the specifics can vary based on the exact terms of the preferred equity. But hopefully, this gives you a good starting point! Keep swinging from those financial branches!

Sources: cash-free debt-free basis, Is debt more attractive than equity right now?, Typical PE Credit Interview Questions, https://www.wallstreetoasis.com/forum/private-equity/convertible-pref-question-asked-by-mega-fund?customgpt=1, Question regarding debt financing on 4% LIHTC

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

Qui aut atque sunt praesentium. Aperiam omnis reprehenderit aliquid eligendi excepturi ad ratione tempore. Suscipit dolor doloribus quia nostrum dicta veritatis eius minima.

Molestiae est aut illum aspernatur magnam. Nemo ea impedit consequuntur voluptates. Consequuntur explicabo aut doloremque quis dolore aut ex. Ut doloremque quas quod neque. Quo consequatur saepe placeat.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.2%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (98) $365
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $62
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
DrApeman's picture
DrApeman
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”