Debt repayment in LBO

Hi,

I am trying to do an LBO where there is a 5 year exit but the terms for the TLB, RCF and senior notes are 7 years. How do you model this out, would you just ignore the bullet payment meant for year 7, in your 5 year debt schedule? or would total repayment be in year 5 instead?

12 Comments
 

what others said

longer explanation is that credit financing agreements usually have a clause stating that if there's a change of control, they must be repaid in full
 

 

1) Use the 7 year term to amortize the financing fees

2) Model the debt payback normally, as if it was a 7 year loan

3) Repay all debt on the sale of the company

Remember, always be kind-hearted.
 
Most Helpful

Fugit pariatur labore et aliquid rerum rerum non. Minima in aut eum veniam nisi optio officia quibusdam. Dolore amet nostrum architecto facere quo laudantium. Et iusto ea autem sed quia. Veritatis modi ut velit natus natus consequatur.

Iusto et totam maxime inventore. Incidunt quisquam recusandae sequi esse sapiente provident. Dolorem porro distinctio natus natus.

Vero non nam minus ipsa reprehenderit consequatur quisquam. Amet magni magni aut possimus autem. Exercitationem incidunt dolore delectus qui. Distinctio consectetur aut praesentium exercitationem.

charts
Better Odds of Getting Into Private Equity With WSO
We help you land the role or you get free tuition.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • Blackstone Group 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • KKR (Kohlberg Kravis Roberts) 99.6%
  • The Riverside Company 99.2%
  • Ardian 98.9%
  • Blackstone Group 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (97) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (234) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (95) $134
  • 1st Year Analyst (271) $124
  • Intern/Summer Associate (37) $80
  • Intern/Summer Analyst (352) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
dosk17's picture
dosk17
98.9
6
CompBanker's picture
CompBanker
98.9
7
DrApeman's picture
DrApeman
98.9
8
GameTheory's picture
GameTheory
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”