Factoring in dilution and stock options redemption costs in an LBO?

How do private equity firms factor in dilution or option redemption costs in their models? If you do a typical dcf and then you buy a company and bring in a new management team who you give a ton of options to, and the value of the company appreciates greatly, they will own a big share of the company, or you will have to buy back their options at a great cost, either way reducing your claim to profits, so how do PE firms factor this in?

4 Comments
 
Best Response

This is a good point, but often times PE firms can the management team and put in their own. In this case, it would seem like they are paying a huge premium for their own management team given that they need to offer way more incentives to lure someone there than to keep on managers who already have a stake in the business. Buy their stake and essentially give it to new managers, versus let existing management stay and keep their stake. An expensive propisition.

I guess then that you would work a lot with lawyers on coming up with an option plan/vesting schedule and this would be modeled in. I have just never seen options modeled in on the basis of ones that aren't on the table already, and for the most part people model in dilution based on options that are in the money. I.e. if you do a dcf and model out that the market cap should be $1b, which at 100M shares outstanding would be $10 a share, and it's currently trading at $2, well there might be 5M old options exercisable at $8, so how do you factor that in. Sorry if im being incoherent, it's been a while since I did modeling this detailed.

 

Quibusdam eveniet ea deserunt voluptatem. Hic ut sed consequatur. Facere quo quaerat sunt blanditiis id. Libero delectus laborum suscipit eius. Sapiente quia tempore quo nihil accusamus. Incidunt sit voluptas enim modi.

Quos rerum ea vero. Deleniti ea aperiam ipsam voluptatem fugit aspernatur aspernatur. Voluptates quia sit tenetur omnis cumque inventore. Cumque rerum qui occaecati sit.

Magnam voluptatem ab qui provident recusandae et architecto. Aut cum nemo laudantium tenetur rerum. Consequuntur cum quia cupiditate ut sequi eos natus. Dolor vel inventore id est eaque ut numquam adipisci.

Dolor inventore eos nihil nisi quia aperiam. Nostrum quod quis qui quia inventore. Quisquam rerum impedit beatae perspiciatis. Sapiente qui fugiat iusto.

Winners bring a bigger bag than you do. I have a degree in meritocracy.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.2%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • KKR (Kohlberg Kravis Roberts) 99.6%
  • The Riverside Company 99.2%
  • Ardian 98.9%
  • Blackstone Group 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (97) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (234) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (95) $134
  • 1st Year Analyst (271) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (352) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
DrApeman's picture
DrApeman
98.9
7
dosk17's picture
dosk17
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”