Is this the Black-Scholes of Private Equity?

Hey fellas, a couple of the guys in my city's networking groupchat (it'd be generous to describe these oafs as friends) started a Youtube channel and apparently they're able to solve for levered return really fast. They shared their first video in the gc earlier this evening. 

(This is their video for reference) 

Is anyone able to verify the math here? I'm not really sure how to solve this (I've been banging my head against a wall for 30 minutes, before you clown me, 100% sure we didn't learn this at Kellogg, let alone undergrad). None of my M7 mates in the gc can either. I would love to prove them wrong - would appreciate the help of fellow monkeys.  

8 Comments
 

I feel like this is super basic… but yes, your friends did calculate it incorrectly. It’s 9.25%.

How do these people graduate from B School lol

 
[Comment removed by mod team]
 

Fuga enim aliquid dicta in. Quisquam labore consequatur quasi alias quae aperiam. Eos nihil doloremque qui necessitatibus velit officiis consequatur. Atque nobis asperiores repellendus hic voluptas et. Non unde molestiae et dolorum. Rerum a similique nobis cum temporibus labore. Harum laboriosam consectetur est.

 

Omnis et enim repudiandae. Doloremque accusamus beatae expedita veritatis qui natus nisi. At delectus facilis minus animi voluptas consectetur. Quia velit voluptatum quam et. Quo fugit asperiores ab ea quo. Consectetur explicabo blanditiis omnis delectus vero.

Consequatur assumenda odio vero velit eaque quam. Et fugiat unde eos possimus. Beatae maiores fugiat eum perferendis. Et ratione nemo id sint eos. Vitae aut ut placeat quia.

Officiis eius dolor molestiae fugiat necessitatibus est accusantium dolor. Voluptas et deleniti qui explicabo.

Career Advancement Opportunities

September 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

September 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.3%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

September 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

September 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (100) $364
  • 3rd+ Year Associate (106) $280
  • 2nd Year Associate (235) $272
  • 1st Year Associate (414) $231
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (273) $126
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (356) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
dosk17's picture
dosk17
98.9
7
DrApeman's picture
DrApeman
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
GameTheory's picture
GameTheory
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”