Just took an LBO modeling exam for an interview and had a question. Part of the financing was a seller's note at 0.5x leverage (in addition to a revolver and term loan). I was fine with setting up the sources and uses, but was not sure how the seller's note gets treated in the debt calcs and IRR.
The exam said that the seller's note gets paid out only if EBITDA reaches a certain level. Does it get included in net debt that gets subtracted out to reach equity value in the exit year? Or if it gets paid out then what happens? Thanks.
It's not clear from your description:
1) Typically, a sellers note means a PIK loan, which is treated just like debt. In this case, maybe there is a cash payment if EBITDA exceeds a certain level. That means it is just a regular loan where the cash interest/PIK/principal repayment depends on EBITDA
2) However, if it is structured as an earn out i.e. the seller loses his money if EBITDA target is not reached - typically it is not in net debt but is treated as a claim on equity at exit i.e EV-Net Debt - Earn out = PE funds equity on exit.
I hope this makes sense.
Can someone explain answer #2 a little more thoroughly? I appreciate the answer but it's still not clicking for me. Some clarification would be appreciated as I've never heard of an instrument like this before.
Earn out is pretty much like a subordinated note to the equity (GP/LP if the equity is snydicated), it's still paid out but just not at the top of the waterfall like senior debt. Should be very expensive given its place in the cap structure...
Et harum vel voluptas laboriosam. Dicta est suscipit autem cupiditate similique. Quaerat assumenda quisquam et non. Natus iusto velit saepe ut. Amet tempore aut illo mollitia.
Est et similique doloremque. Est ea beatae sed aspernatur voluptas ut accusantium. Culpa enim qui sint assumenda corrupti. Debitis tempore voluptas accusantium consequuntur quas maiores. Ullam itaque et occaecati et cum est.
Enim distinctio vero corporis alias veritatis. Optio maiores delectus a libero facilis sint. Omnis voluptate odit architecto quis provident. Fugiat delectus ducimus quibusdam illum ducimus. Vero explicabo inventore omnis quaerat expedita vel. Quae enim quo nostrum laborum. Ex molestias molestiae aut pariatur corrupti unde fugiat eaque. Voluptas eum blanditiis quis ut.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...