Modelling based on CIM

Hi guys,

Correct me if I am wrong, but if given a CIM in a LBO modelling test, I would do the following:

Model a CIM case and a downside case.

-** CIM case:** take everything from the CIM, e.g. sales, margin development, NWC development, D&A, Capex etc. - Downside case: Here I would put my own assumptions in; own sales and margin dev, own NWC, own D&A etc. Maybe leaving Capex the same.

I have seen people mixing both; or putting one case in with the CIM sales and margin assumptions and then their own NWC assumptions based on e.g. constant DSO, DIO, DPO.

Please help!

1 Comments
 

Tenetur voluptas quasi voluptatem porro ad iste. Sed molestiae consequuntur modi sequi quaerat pariatur accusantium. Dolorem maxime incidunt sequi. Vitae sed libero deleniti. Ea ut cumque fugit ducimus exercitationem ea corrupti.

Et recusandae iste reiciendis nisi. Perferendis libero quia consequatur cupiditate eum occaecati exercitationem a.

Dolore quasi quam dolores error quos. Earum dolor distinctio temporibus hic voluptatem voluptatem architecto. Aspernatur voluptatem voluptatibus nobis vero ullam provident.

Career Advancement Opportunities

November 2026 Private Equity

  • Blackstone Group 99.6%
  • The Riverside Company 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.2%

Overall Employee Satisfaction

November 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.3%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

November 2026 Private Equity

  • Bain Capital 99.6%
  • Blackstone Group 99.3%
  • The Riverside Company 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.2%

Total Avg Compensation

November 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (100) $364
  • 3rd+ Year Associate (106) $280
  • 2nd Year Associate (236) $272
  • 1st Year Associate (414) $231
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (274) $126
  • Intern/Summer Associate (40) $79
  • Intern/Summer Analyst (357) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
GameTheory's picture
GameTheory
98.9
6
DrApeman's picture
DrApeman
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
dosk17's picture
dosk17
98.9
9
CompBanker's picture
CompBanker
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”