Paper LBO
Hello everyone,
I have come across a paper LBO which is slightly different from the traditional exercises.
How would you approach it?
Thanks!
My capital structure is 50% debt and 50% equity and the IRR is 20%. If the cost of debt increases from 5% to 10%, by how much does the IRR change?
What if the capital structure is instead 25% equity and 75% debt?
Bump
Use simple example and work backwards. Assume 100mm ebitda, 10x multiple. That means 1bn TEV. 500 debt 500 cash. To get 20% IRR over 5 years that means 2.5x MOIC = $1.25bn equity at sale.
if you add 5% interest to the amount you were lying on 500mm, that’s extra $25mm x 5 years = 125mm extra interest, but assume 25% tax rate so only extra $94mm in cash out the door. So 1.25bn - 94mm = 1156 = 2.3x or ~18% IRR.
For other question you would need to ask a follow up since there are a few ways to interpret the change (I.e are you assuming same purchase price and sale price, any other changes).
Voluptatibus rem aliquid nulla vero architecto reprehenderit ipsum. Non natus odit dolorem veritatis nulla dolorum magni.
Et sed explicabo vel explicabo voluptatibus minus. Eius eum vel quia quas odit earum non animi. Fugit eveniet ullam atque quae sunt suscipit eos. Et quia aut adipisci vitae nam aut omnis. Deserunt inventore laudantium tenetur enim aut. Unde architecto non velit maxime. Voluptas corrupti provident rerum pariatur deleniti vero.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...