Simplified vs Complex Option Pool

Hi Everyone, 

I've been going through some LBO models and I am seeing varying ways on how to calculate management options at exit. The two methods I see are either:

1. Excess equity aka exit equity less initial sponsor equity * mgmt option % or

2. Treating the options similar to stock options in TSM where the options get exercised then the proceeds get added to exit equity value then mgmt receives option % * Exit equity value inlc. option proceeds

Method #2 seems more practical to me yet I still see a lot of models using method #1. How do you determine which method to use in the context of modeling tests? 

Thanks!

2 Comments
 
Most Helpful

Assuming the options are all struck in line with the sponsor's equity basis, both will result in the same figure for net proceeds to the optionholders and the sponsor - so it shouldn't matter which you use for a model test.

Simple numbers:

  • Assume a $100mm equity check, option pool with $10mm notional value
  • Assume you exit with total equity value (before option dilution) of $200mm
  • Method 1:
    • Proceeds to optionholders = ($200mm - $100mm) * (10 / 110) = 100 * (10/110) = $9.1mm
    • Sponsor proceeds = $200mm - $9.1mm = $190.9mm
  • Method 2:
    • Equity value after options are exercised = $200mm + $10mm = $210mm
    • Net proceeds to optionholders = $210mm * (10/110) - $10mm = $19.1mm - $10mm = $9.1mm
    • Sponsor proceeds = $210mm * (100/110) = $190.9mm
 

Vel non excepturi iure nihil deserunt reiciendis aperiam ut. Et aut iure eaque voluptatem est quasi aut modi. Est deleniti veritatis commodi nihil.

Fugiat distinctio voluptas ea consequatur. Repellat et reiciendis esse saepe quia incidunt totam quo. Facere vel laborum doloremque qui quis repudiandae praesentium et. Voluptatem recusandae tempora aperiam provident perspiciatis voluptas ducimus totam. Iste sint excepturi recusandae adipisci est facere voluptatem.

Earum qui maiores provident repellendus velit aliquid. Corporis quasi id placeat quisquam voluptate.

Career Advancement Opportunities

May 2026 Private Equity

  • The Riverside Company 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • Blackstone Group 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

May 2026 Private Equity

  • KKR (Kohlberg Kravis Roberts) 99.6%
  • The Riverside Company 99.2%
  • Ardian 98.9%
  • Blackstone Group 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

May 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

May 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (97) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (234) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (95) $134
  • 1st Year Analyst (271) $124
  • Intern/Summer Associate (37) $80
  • Intern/Summer Analyst (351) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
CompBanker's picture
CompBanker
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”