Guidance on projecting the debt-funding requirement on a single-family master-planned community.

Hello Monkeys, 

I am underwriting a residential development site designated for horizontal development/single-family homes. 

The houses will sell during the construction period, and the investor is putting up 30% equity to fund the project construction cost.

I am having trouble projecting the debt funding. One plain vanilla approach I understand is to take the loan on the entire 70% shortfall. But it just doesn't sound right.

I have been underwriting MFA on a built-to-hold basis. My approach to project debts uses  DSCR of 1.2X of stabilized income or 65%-70% of the project cost - whichever is lower.

Now in this horizontal development on a built-to-sell basis. I just can't find the appropriate income-based approach.  
 

 

Because there is no income approach to apply; this is a development deal, you will be obtaining a construction loan. Base case would assume you can’t utilize proceeds from the sales to offset other development costs unless the lender is involved in the entire project, they will likely require a pay down of their principal prior to allowing total proceeds to pay for future phases. Sales won’t be released until the principal is reduced to an agreed upon amount, it all depends on what your loan documents will state.

If you need a model done, PM me and I can draw one up for you.

 

When I'm working on models that are requested to be more high-level, I just input a variable called "Time between Construction Start and Sale Closes", this variable, for example, is 12 months. 

Then I calculate the interest costs (interest only construction loan) for those 12 months. 

If you're building out a multi-year project, you can have the excel set up such, assuming 5 years to build and sell 100 houses, each year there is 20 houses built, so 20 multiplied by that interest cost above. 

This doesn't include any pre-development costs obviously 

Providing institutional grade CRE pitch decks and excel models at PCNKO.com
 

Thank you so much for your reply. I used the same approach as you suggested. The project is not multi-year - so I created a Capital/Interest reserve account to calculate interest on construction draws that gets to pay off as soon as excess funds are available from sales proceed.

Do you think there is any need for using DSCR to project the maximum loan amount a lender would be willing to lend when 30% equity is put in for the land acquisition? 

 
Most Helpful

Lenders typically provide a revolver on these deals. Size your debt based on the total amount of leverage you think you can get - usually 60-65% of cost. All of your equity goes in up front (you should be getting a homebuilder deposit which you can turn around and inject as equity). If the land takedown is > 35-40% of cost, then the lender will start funding day one. Loan funds all costs going forward, but you pay down the debt on a rolling basis as you sell lots to the homebuilder - say 75-100% of net sales proceeds. The result is that the loan gets paid down and drawn back up, because the land development costs on these deals are so spread whereas you should be getting into revenue fairly quickly.

 

Sit rem ut rem magni numquam sapiente labore. Velit eum et ut corporis occaecati facilis. Et in aut est deleniti aut reprehenderit corporis. Laudantium porro a at nesciunt reiciendis alias.

Eum porro doloribus nobis. Quia quod aperiam qui reprehenderit dicta laudantium. Sed deserunt voluptas rerum delectus. Ut ut dolor et quo id. Aut dolores ex quia et doloremque culpa aut sed. Reiciendis aut eius et dolore dolorem deserunt.

Impedit quis eum enim velit quibusdam. Nostrum quia ad consequatur accusamus vel occaecati. Quia modi reiciendis voluptas qui architecto incidunt commodi. Iure voluptate id vel quia. Rem corporis nobis pariatur vero.

Beatae sint voluptate dolores qui impedit veniam adipisci quos. Suscipit in molestiae voluptas ipsa. Aut molestiae natus veritatis perferendis dignissimos incidunt. Quae occaecati non omnis harum vel esse sint.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
dosk17's picture
dosk17
98.9
7
kanon's picture
kanon
98.9
8
GameTheory's picture
GameTheory
98.9
9
bolo up's picture
bolo up
98.8
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”