Real Estate Development Model - Case Study

I apologize in advance for this long message, but I want to share with you all the details and ask a question in the end. The real estate development model I worked on before, I had schedule data including transaction date, sales start date, construction start and end date, percentage sold at commencement, percentage closed at completion, units closed per month post, and units sold per month. This data isn’t included in this case. I also have a challenge in the development cost assumption. As per the data given, the parking cost assumption is calculated per sqm of parking without the parking area given. The givens are the parking requirements that every residential unit has a parking bay and that every bay is 35 sqm. I also have the total land area, gross floor area, plot area, while the road and open space area is given as a percentage. As for the property stats, I don’t know size of each unit, or the number of units. For the financing, I only have the debt to equity ratio, interest rate, cost of equity, and the depreciation. I don’t have neither the loan to cost assumption nor the land loan figure. Finally, for the sales assumptions, I have some historical data for similar residential buildings in the area developed by this company. I have the YoY and QoQ sales and rent performance for only 1 year and the units delivered during this quarter and the stock residential deliveries data for 4 past years and 1 upcoming year. My question is, is there any way I can reach short development cash flow calculations with project and equity IRR and project and equity NPV? Or is there missing data I need to ask for in order to drive the model?

 
Most Helpful

Consectetur voluptate modi officia qui voluptatem harum alias eum. Minima qui quisquam eos illum assumenda. Numquam quia inventore expedita consequatur voluptatibus. Voluptatem nulla temporibus ad nihil non. Perspiciatis in nulla officiis odio quod consequatur vero quas. Qui sunt nobis nobis. Voluptatem ut iste est.

Earum eum velit dolorum porro ad nulla. Dolor perferendis doloribus fugit est quia id provident et.

Perspiciatis quisquam ratione aut. Omnis aut ad quidem exercitationem facilis. Eius a corporis magnam minus.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (67) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
kanon's picture
kanon
98.9
9
Kenny_Powers_CFA's picture
Kenny_Powers_CFA
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”