Real Estate Development Model - Case Study

I apologize in advance for this long message, but I want to share with you all the details and ask a question in the end. The real estate development model I worked on before, I had schedule data including transaction date, sales start date, construction start and end date, percentage sold at commencement, percentage closed at completion, units closed per month post, and units sold per month. This data isn’t included in this case. I also have a challenge in the development cost assumption. As per the data given, the parking cost assumption is calculated per sqm of parking without the parking area given. The givens are the parking requirements that every residential unit has a parking bay and that every bay is 35 sqm. I also have the total land area, gross floor area, plot area, while the road and open space area is given as a percentage. As for the property stats, I don’t know size of each unit, or the number of units. For the financing, I only have the debt to equity ratio, interest rate, cost of equity, and the depreciation. I don’t have neither the loan to cost assumption nor the land loan figure. Finally, for the sales assumptions, I have some historical data for similar residential buildings in the area developed by this company. I have the YoY and QoQ sales and rent performance for only 1 year and the units delivered during this quarter and the stock residential deliveries data for 4 past years and 1 upcoming year. My question is, is there any way I can reach short development cash flow calculations with project and equity IRR and project and equity NPV? Or is there missing data I need to ask for in order to drive the model?

1 Comments
 
Most Helpful

Quod et maxime labore dicta dolores. Eum vero et et. Sed veniam nemo modi et. Sed dolor delectus ullam inventore beatae reiciendis.

Totam debitis voluptatum nulla cum itaque blanditiis. Non impedit blanditiis molestiae. Illum asperiores mollitia iure. Velit architecto possimus ut. Dolorum voluptas molestiae sit iure mollitia est amet.

Ad eum recusandae dolores rerum sed. Cupiditate distinctio soluta amet et asperiores ut tempora. Iste omnis ex ea nostrum dolorem.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 07 97.9%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.3%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (53) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (15) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
DrApeman's picture
DrApeman
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”