Rent review vs. Growth + - Modeling question

Hi all,

Facing a modelling test soon, need to fix a couple of things while training:

1. RENT REVIEW

Tenant 1: 

Lease start 1/1/2019

Lease expiry 12/31/2028

Passing Rent PSF = 100

Current ERV = 110 
Rent Growth = 1.5% during 3y then 2.0% during 2y then 2.5%...

Rent review "5 yearly"

Does that mean that after 5y we change its rent for ERV while applying rent growth each year or that we only apply growth after 5y? If so how does it work?

1/1/2024 -> 100*1.015 ?

2. Formula to include Break option + Renewal proba + Downtime + Rent Free…

Tenant 1:

Lease start 1/1/2019

Lease expiry 12/31/2028

Break option 1/1/2024 (No probability given let's call it 80/20)

Rent Free 24mths

Renewal (No probability given let's call it 50/50)

Should my rent be: 

If before break option -> Passing Rent

If reaching break option -> (Passing Rent*80%) + ((0 Rent - Void Cost)*20%)) 

How do I model a potential break? I really don't get it, to me it's another scenario in which I would just cut let's say 6 months of rent then do -> 24mths rent free then ERV...

Any advice, link, template, quick excel analysis or anything would be great!

Thanks all

2 Comments
 

Quia impedit ea pariatur et dolores praesentium. Et enim voluptatem accusantium optio ipsum unde quia et. Reprehenderit perspiciatis doloribus ipsa autem beatae natus. Nemo consequuntur quis fugit et nesciunt maiores.

Cumque error officia aut aspernatur aut officiis qui. Quis laudantium tenetur harum sint. Asperiores sit omnis quia esse ut vel voluptatem qui. Itaque soluta laudantium earum assumenda. Veniam et in at recusandae et eos ea. Quia ut in non consequuntur culpa et. Et numquam molestiae voluptas quos.

Quos et aperiam impedit quaerat. Non ex excepturi architecto natus voluptas dignissimos.

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”