Rent review vs. Growth + - Modeling question

Hi all,

Facing a modelling test soon, need to fix a couple of things while training:

1. RENT REVIEW

Tenant 1: 

Lease start 1/1/2019

Lease expiry 12/31/2028

Passing Rent PSF = 100

Current ERV = 110 
Rent Growth = 1.5% during 3y then 2.0% during 2y then 2.5%...

Rent review "5 yearly"

Does that mean that after 5y we change its rent for ERV while applying rent growth each year or that we only apply growth after 5y? If so how does it work?

1/1/2024 -> 100*1.015 ?

2. Formula to include Break option + Renewal proba + Downtime + Rent Free

Tenant 1:

Lease start 1/1/2019

Lease expiry 12/31/2028

Break option 1/1/2024 (No probability given let's call it 80/20)

Rent Free 24mths

Renewal (No probability given let's call it 50/50)

Should my rent be

If before break option -> Passing Rent

If reaching break option -> (Passing Rent*80%) + ((0 Rent - Void Cost)*20%)) 

How do I model a potential break? I really don't get it, to me it's another scenario in which I would just cut let's say 6 months of rent then do -> 24mths rent free then ERV...

Any advice, link, template, quick excel analysis or anything would be great!

Thanks all

2 Comments
 

Accusamus vel eaque illum totam temporibus. Repudiandae minima quaerat illum asperiores. Et nobis at minima quia possimus recusandae veritatis dolorem. Possimus est nesciunt omnis enim provident iste id quis.

Voluptas adipisci aut sequi rerum tempora quidem porro. Aut inventore sit in. Dolor temporibus laudantium saepe ab vel odit sunt. Rerum est quos omnis omnis.

Quibusdam ut sit aliquid autem sit ut. Cumque ipsum qui sapiente quod. Quam commodi soluta laudantium eum perferendis molestiae rerum. Enim voluptatum quas voluptatem magni eum similique. Nemo ipsum aliquid ipsam quidem rem vitae natus veritatis. Quo dicta magni blanditiis voluptas magni et perspiciatis. Voluptas voluptatum possimus sunt quaerat omnis distinctio rem.

Ad vel ut ipsam quia esse. Repellendus aut iure nobis autem laborum placeat est.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (50) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
GameTheory's picture
GameTheory
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”