Rent review vs. Growth + - Modeling question

Hi all,

Facing a modelling test soon, need to fix a couple of things while training:

1. RENT REVIEW

Tenant 1: 

Lease start 1/1/2019

Lease expiry 12/31/2028

Passing Rent PSF = 100

Current ERV = 110 
Rent Growth = 1.5% during 3y then 2.0% during 2y then 2.5%...

Rent review "5 yearly"

Does that mean that after 5y we change its rent for ERV while applying rent growth each year or that we only apply growth after 5y? If so how does it work?

1/1/2024 -> 100*1.015 ?

2. Formula to include Break option + Renewal proba + Downtime + Rent Free

Tenant 1:

Lease start 1/1/2019

Lease expiry 12/31/2028

Break option 1/1/2024 (No probability given let's call it 80/20)

Rent Free 24mths

Renewal (No probability given let's call it 50/50)

Should my rent be

If before break option -> Passing Rent

If reaching break option -> (Passing Rent*80%) + ((0 Rent - Void Cost)*20%)) 

How do I model a potential break? I really don't get it, to me it's another scenario in which I would just cut let's say 6 months of rent then do -> 24mths rent free then ERV...

Any advice, link, template, quick excel analysis or anything would be great!

Thanks all

2 Comments
 

Id qui et sequi voluptas nisi voluptatem odio veritatis. Fugit sed sit debitis ut enim et architecto. Sit amet eos numquam aut vel velit itaque.

Earum nesciunt voluptatem ea repudiandae reiciendis quo cumque deleniti. Id totam quisquam porro qui explicabo suscipit. Suscipit expedita dolorem ut. Non consectetur ut provident magni qui sit facere.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.3%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (78) $151
  • Intern/Summer Analyst (72) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
DrApeman's picture
DrApeman
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
GameTheory's picture
GameTheory
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”