Update to personal portfolio

Posted a couple years ago about building a portfolio on the side.

Just sold a 22 unit couple last month in the midwest. Thought I'd provide an update. Might be some haters, but fuck em, I'm out there getting it done and I value transparency. Lots of grifters who don't know the difference between NOI and FCF

About the asset:

22 unit, late 60's vintage in tertiary suburb in rust belt city. 

Nitty gritty numbers: 

Acquisition + reno = ~$1.3mm

Sale price = $1.47mm

Capital raised = $400k from F+F

Net proceeds ~$80k 

Cash on Cash = 20% 

Rent roll at acquisition ~$11k/month. 

Rent roll at sale ~$16k/month

NOI post acquisition ~$5k/month

NOI T-3 @ sale ~$11k/month

Cap rate 8.9% going-in. 

Business Plan

Renovated 6/22 units. Prev ownership renovated 14/22. Spent about $7k/unit on renovation.

Why we sold? 

Capture equity gains + return investor money + build track record 

Happy to answer any questions.

To date, we've bought about 45 units. Currently selling all of my properties + looking for 50-100 unit properties in Tier 2 cities in B- areas. 

19 Comments
 

Thanks – we had full time PM that also helped execute renovations. We'd been through 3-4 property management companies and it's great to find someone that works. 

1960's was the "newest" we'd owned. Stuff broke and we had some issues with a boiler, but overall, wasn't too bad. I wouldn't hold this asset long term and am trying to buy newer (late 70's or early 80's). 

We bought it around a few 9.5% going in and sold it at 8.8%. Market cap rate for this type of asset was probably around 8.5-9% selling. We created a new comp for this zip code when we sold. 

Had 2 offers that fell through for 1.515mm. 

 
Most Helpful

Good job escaping unscathed from this. I'm assuming cap rates expanded which destroyed a lot of your value add work. Looking at the final numbers, risking 400+k to make 80k in proceeds doesn't seem worth it considering the risk involved with a older vintage asset in a tertiary market but great work regardless. Despite rates skyrocketing you had a successful exit. I'm curious as to what was unexpected with executing the business plan that you would watch out for on your next asset? ( besides rates going up) ? 

 

100%, was a lot of risk for $80k. Wasn't worth it for the net dollar amount, but rather the experience + track record. Could have made more money in PHX or Tampa or Orlando but I like steady markets, not boom and bust. 

Before cap rates rose, we probably could have gotten $1.6mm for this asset. 

Rates rose, but also 60's construction was starting to show its age w/galvanized piping. Our insurance premiums didn't go up as much as FL, AZ, TX and property taxes remained steady. 

I want to create track record + learn lessons in smaller markets and make real money in tier 2 and tier 1 markets eventually. Sam Zell started in Ypsilanti, MI and ended up making a ton of money in T1 and T2 markets. 

 

Thanks so much for sharing! Curious as to how you found your deal? I'm looking to get started on small (5-12 units ideally, but open to 2-4 units) multifamily properties in my local market. I've got plenty of dry powder from my own savings and from my network, but the main problem is finding anything that even remotely shows an acceptable CoC return with current rates. I'm planning on doing some direct mailing and possibly cold calling and also reaching out to some brokers in my area. Any advice here on how to proceed? Much appreciated and happy new year!

 

I'd been working on deals with a broker. We'd done a few deals together so he knew I could close. 

I hired a cold caller from Pakistan and we found some leads, but they didn't go anywhere. Reach out to as many brokers as possible in your market. I'd go on Loopnet and find the ones with most of the listings. I also hired a guy off upwork to find all commercial brokers and emailed + called most of them. 

 

Equity splits are dependent on how the agreements are structured. I've seen some with 70/30 split with 8% pref with GP puts in 10% coinvest. 

We did 80/20 no pref, straight split. Cleaner for our investors to understand and put in money. For the LP side, it was a % of capital contribution. GP put in 50% of allocation + guaranteed loan and got LP shares too. 

Hope that helps

 

Officiis asperiores est nesciunt ducimus. Tempora eius expedita aliquid pariatur a possimus perferendis quibusdam.

Molestias id consequatur animi rem adipisci. Architecto eius voluptatem ipsum non qui. Quas et animi dolor ipsum.

Esse autem excepturi dolorem inventore dolorum doloribus numquam quasi. Sunt quis ipsa deserunt amet et sint.

Corrupti amet atque qui praesentium. Et recusandae qui illo sint saepe quis. Blanditiis officiis quia quasi cumque. Aperiam dolores quia ut reprehenderit quia in. Et enim in est. Ipsa culpa vero quam tempore ex odio cupiditate rerum. Pariatur possimus omnis ipsa dolor.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.3%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (78) $151
  • Intern/Summer Analyst (72) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
DrApeman's picture
DrApeman
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
GameTheory's picture
GameTheory
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”