Determining WACC for negative shareholder equtiy companies

I'm looking at a company whose shareholder's equity is 0 thanks to a long history of losses (retained earnings is very negative).

How can I determine a WACC for this? The D/E is negative. At this point do I just start assuming an ideal D/E ratio from loosely-related comps?

Thanks for your help.

19 Comments
 
alexpaschYou're supposed to use the market value of equity.

For debt, you're also supposed to use the market value, but book value is often used because it's a good proxy (for equity, book value is not a good proxy).

I am using market value of equity and market value of debt.

 
lavak3
alexpaschYou're supposed to use the market value of equity.

For debt, you're also supposed to use the market value, but book value is often used because it's a good proxy (for equity, book value is not a good proxy).

I am using market value of equity and market value of debt.

Market value of equity can't be less than zero, where are you getting the number from? There are some situations where the enterprise value can be negative (i.e. the value of net cash is greater than the equity), but those are rare and there's always a reason why that is the case...

 
alexpaschBtw, a market value of equity can't be less than zero because that would imply a share price less than zero...

Market value of equity = 0 because the shares don't trade. They're publicly listed in Nevada, but the shares are illiquid, privately held, and have no resale value. Retained earnings is well below 0. That's why equity value is 0...am I being unreasonable?

 

^ was about to post something very similar to what GJones said.

Sucks that you have to do this for a private company...

Wall Street leaders now understand that they made a mistake, one born of their innocent and trusting nature. They trusted ordinary Americans to behave more responsibly than they themselves ever would, and these ordinary Americans betrayed their trust.
 
Best Response

Equity value can be zero if a company is bankrupt, but it can't be less than zero...

I would go with what GJones said if you have no info on which to get an equity value. I would not assume zero. The equity has to have some value or else the company is bankrupt...

Are you doing this for work or school? If for work, then you can just model out the cash flows and calculate an IRR, almost no one uses WACC for real work...it's more of an academia thing...

 

Answered my own question with some help from you folk:

Assets = Liabilities + shareholder's equity. In this company Liabilities = $30m. Assets= $16m. Owner's equity = $14m. In particular, owner's equity has $4m in paid-in capital and -$18m in retained earnings. I guess this is the book value of equity, and that can be negative.

The market value is unknown because the shares don't trade and don't have a price. There is no market. You can use a waterfall to determine what the share prices will be at certain valuations, but linking the EV to share price and share price to EV will be recursive and a pain.

I just ended up using the industry's D/E ratio (which, by the way, is THIRTY. 30.) and calculated the EV.

 

Obviously tremendously old, but in case someone stumbles across this, with IRR and WACC it's implicitly the same result, just an issue of perspective.

 

Corporis veritatis porro iste qui tempore. Maiores ratione voluptas ipsam quidem. Excepturi cupiditate eum qui hic aliquid eum tempore. Ipsum cupiditate earum inventore qui deleniti non.

Voluptatem officiis ut magnam earum reiciendis atque. Nam impedit qui enim aut exercitationem ducimus modi. Voluptatum soluta voluptas commodi minima doloremque. Sit laborum placeat enim. Dolores sit autem perspiciatis minus asperiores commodi. Tempora illo voluptas repellendus fuga aut voluptatibus quae. Porro a deserunt enim hic.

Ea placeat voluptatem ipsum voluptatem dignissimos. Ex maxime ad at laborum omnis incidunt. Fugiat animi similique assumenda aspernatur minus hic. Tenetur ex eum est voluptas nisi aliquam.

Qui accusantium aut perferendis dicta. Hic voluptatem suscipit sit hic doloremque delectus. Quidem quis voluptatem amet omnis sit. Veritatis quis quos eum quam impedit.

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (17) $409
  • Associates (58) $261
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (29) $183
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (77) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
DrApeman's picture
DrApeman
98.9
9
CompBanker's picture
CompBanker
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”