Estimate Levered IRR from Unlevered IRR?

I'm trying to work on ways to mentally estimate LBO IRRs quickly without building out the full model

Here, unlevered IRR can be estimated by:
EBITDA yield (inverse of entry multiple) + EBITDA growth rate

Example: An LBO @ 10x entry and exit EBITDA, with 5% revenue growth and constant EBITDA margin would yield around a 15% unlevered IRR.

Now, the trouble is trying to isolate the value created from leverage. Is there a way to quickly estimate Levered IRR (i.e. sponsor IRR)? Ideally with only cost of debt and debt multiples.

 

Hi TheOceanizer, the silence is deafening, sorry about that.... Any of the threads below helpful?

  • Unlevered and Levered IRR for Real Estate Thanks in advance guys! What is the Internal Rate of Return? Internal Rate of Return or IRR is ... estimate of the rate of return that an investment is expected to provide. Usually a higher IRR means a more ... knowledge. Could someone walk m
  • Calculating and Estimating Internal Rate of Return following is a brief refresher on IRR. From the Wall Street Oasis Finance Dictionary Internal Rate of Return ... Discount Rate and NPV What is Internal Rate of Return? interview IRR Calculation <p class="h4 ... when youre sitting in a meeting or an interview. thank you How To Calculat
  • Levered vs. Unlevered Free Cash Flow Difference get paid last in the event of bankruptcy. How to discount levered and unlevered free cash flow? When ... While unlevered free cash flow looks at the funds that are available to all investors, levered free cash ... perspective and postive from an unlevered free cash flow perspective, the company could still have negative ...
  • Intuitive Explanation of The Levered Beta Formula levered beta = Unlevered Beta * [1 + (1- Tax Rate) * Debt / Equity] Unlevered Beta = something we see on ... formulas, or was it more of "This is the law, learn it"? Levered and Unlevered Beta The following ... cash flows are discounted back at the required rate of return (in this case the market return
  • Levered to Unlevered Promote Structure Conversion similar deals, calculate the total $ of the promote based on a levered structure, and then offer an ... unlevered structure (lower IRR hurdles and MOIC hurdles) that generated the same promote. Any thoughts? ... Also, if you wanted to run that analysis, any better way to convert levered to unlevered vs. guess and ...
  • Unlevered IRR = NPV? WACC analysis? Of course the levered IRR (net debt cash flow) would be the figure you'd be looking at to see ... 3: 20 Year 4: 35 Year 5 (exit year, perpetual): 90 If you do a NPV using a discount rate (WACC) of ... as above Wouldn't the unleveled IRR be the same as the WACC /Discount rate you used for your NPV ...
  • Is there an ideal spread between Unlevered and Levered IRRs? equity partners) look for a healthy spread between these two metrics? I would imagine if the levered IRR ... and untrended yield-on-cost meet investment criteria, the unlevered IRR would not matter. The boss has ...
  • More suggestions...

No promises, but thought I'd mention a few relevant users that work in the industry: karija Trull gnomechomsky

I hope those threads give you a bit more insight.

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

You're talking about rearranging the WACC equation to solve for cost of equity, right?

Cost of Equity = WACC + (D/E)*(WACC less Cost of Debt)

Which is the same thing as:

LIRR = UIRR + (D/E) * (UIRR - LIRR)

I tried that previously, but the problem is that this doesn't work in an LBO scenario with a non-static capital structure. If you're deleveraging over a 5-year hold, then what D/E ratio do you use? I played with this in Excel and it doesn't look like this works...

 
Best Response

The example you give isn't exactly correct. What you're looking for is FCF yield, not EBITDA growth yield. For example, two different deals, with a 10x entry/exit EBITDA multiple, 5% revenue growth, and constant EBITDA margins will return vastly different IRR's if their capex profile is different. In other words, you can't use EBITDA as a proxy for cash flow because you're not taking into account capex, taxes, and changes in working capital. Unlevered returns converge on FCF yield assuming no multiple arbitrage.

There is no way to calculate levered IRR's because the type of debt you use is going to affect your returns differently. The higher your interest rate, the lower your return. The more aggressive your principal amort, the lower your return.

 

Yes I am aware the approach is not perfect, but I'm trying to find a good, consistently disclosed metric which is a proxy for FCF. That measure is widely considered to be EBITDA. Grab an IM near you and try - the EBITDA yield approach is a good approximation for a lot of industries out there. If you want, you can assume a fixed FCF conversion % from EBITDA and the approach will generally work too.

On the levered IRR point you would be correct. But still, there should be a way to approximate it, even if you have to make certain assumptions e.g. all the debt is a 5Y TLB with no amort etc.

 

Adipisci et amet ab pariatur architecto. Quisquam repudiandae eaque numquam modi asperiores magni. Architecto tenetur et molestiae qui.

Rem eos inventore alias vero facilis. Hic optio minima ut expedita qui at facilis. Quas eum ut vel eos. Ex voluptatem quis temporibus sed vero voluptates consequatur. Molestiae et sint deleniti omnis sequi aut accusantium et.

Quam sit reprehenderit esse aut ea. Velit odio sed id libero exercitationem quae ut. Reiciendis sed alias facilis perferendis voluptatem adipisci reiciendis. Qui recusandae voluptatem quis molestias et distinctio ipsum.

Career Advancement Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

April 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $266
  • 1st Year Associate (387) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (314) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”