LBO modeling for software companies

All the LBO modeling tutorials out there are for traditional companies (i.e. companies with tangible assets.) But there are more PE firms moving into tech and since they are usually not profitable, they use revenue multiples. So my question is, how do you model a software LBO? Other than using revenue multiples for entry and exit, are they focused more on expanding revenue? It would be great if someone can share a example.

 

More and more lenders are willing to lend off of revenue (mainly recurring revenue) and EBITDA.

Software companies with high gross margin, solid growth, high recurring revenue and high retention are generally highly sought after businesses and many tech focused lenders would love to get a piece.

The underwriting case is going to depend on the investment. Is it an EBITDA or a growth story?

 

This. Also not all software companies are utlra-scale negative cash flow whatevers. There are some gems which are well managed on a cost-basis and can be incredible buyout targets given the above with good roll-up potential etc. Look at some of Thoma's investments for example

 

Agreed. Much easier to see a path to profitability as a software company continues to grow. Harder to really influence COGs, but much easier to influence and grow Opex (mainly people based) at a slower rate than revenue.

For a high quality software company, lenders are able to get comfort around

  • path to profitability
  • attractive pricing - need to pay more for burning businesses
  • cash flow dynamics - high retention businesses who bill annual up front have great dynamics
  • because of all of this, these businesses are debt recap opps. which means more $$$ for lenders
 
Most Helpful

Tech businesses should mostly be CF generative once they achieve a certain scale and dial back on the S&M because the unit economics of a software product (whether license/maint or SaaS) is incredibly profitable and highly sticky. Most LBOs (see Vista or Thoma Bravo's playbook) is predicated on some forward cash ebitda where they underwrite to a pro forma operating margin that sheds the cost of driving bookings growth through spend.

I do have a question for anyone with experience with recurring revenue loans. How do you price the risk if there's no CF? Is there usually a PIK component? Is opening cash over-capitalized such that creditors are essentially paying themselves cash interest (for some period)? Is there a warrant component? I'm assuming it's a combination but curious to what the debt structure look like for the most part.

 

You price a little higher, and set covenants to make sure things don'tgo off the rails.

Lenders are getting comfort on the asset class in general. If Tier 1 sponsors like Vista and Thoma are in, they feel pretty good about the business their lending to not go belly up. A firm like Vista isn't going to allow one of their businesses go bust. They know what the they are doing and will get in front of such scenario early on. Worst case they put in an equity injection/cure if a company is breaching covenants, which is essentially default (but NOT bankruptcy)

 

But yes, for more venture type deals (typically smaller businesses, who may be B/B- companies vs. A/A- companies) warrants definitely come into play. Juices up the returns for venture lenders. They also can justify charging 10-12%. But also don't have covenants, typically, which is important for smaller companies 100% focused on growth. Good one's don't need debt, bc the existing investors should typically want to invest more into the business, or they can go out and raise more equity (this is a generalization of course).

I frankly don't have much experience on the distressed side, but i'm sure alot of it has to do with being able to more easily cut cost in software businesses than others. In software businesses, since gross margins are so high you have so much more flexibility in managing opex. Just RIF out cost, in sales, marketing, product, etc. Easier to show a "lender case" and get the debt you need.

 

Same way you'd price risk in any other deal, you're just looking at different metrics (ARR leverage vs. EBITDA leverage, retention stats, liquidity outlook). For our software deals, we focus on later stage companies that have a clear path to cash flow generation like you said, so the risk is the degree of conviction around the company hitting that forecast.

We have a strong preference for cash yield, but I can think of a deal or two where we've talked about doing 6-12 months PIK only. An alternative is pre-funding an interest reserve (what you described as paying yourself cash interest), which is pretty common in a cash-free buyout situation. Otherwise it's a fairly typical structure, just with a different set of covenants.

In our segment of the market, PE groups push back pretty hard against warrants, but we'll try to get an equity co-invest where we can.

 

In the SaaS deals that I have seen, the lenders are lending under the assumption that at any time you can "flip a switch" and turn off R&D and S&M spend and become cash flow positive.

Most of these companies have gross margins in the 70-80% range, so if shit really hit the fan, the idea is that you could rip out a ton of SG&A and cash flow (with little to negative growth) for a few years (or however long it took to repay the debt)

 

Amet ut explicabo saepe consectetur. Praesentium qui minima asperiores asperiores a quae. Eos dolores ut recusandae possimus dolores iusto. Rerum suscipit sit amet et rem alias. Amet placeat vel rerum aut quia autem numquam. Et voluptates aut omnis alias.

Dolores eos maiores qui debitis aut. Omnis est ut voluptas.

 

Dolore accusantium incidunt minus aut maiores consequatur eum aut. Occaecati repellat dignissimos culpa et. Et consequatur ut hic. Ex ratione ad sit eaque. Sunt voluptatum deserunt rerum a ab eos. Sunt et et non.

Vel iure aut sit qui natus architecto. Et nam quo vitae quaerat. Aperiam dolores pariatur et qui qui. Est aliquam reprehenderit quae qui.

Sint praesentium architecto ab impedit. Provident temporibus alias quo deserunt harum laudantium quo. Nemo non quibusdam nisi debitis.

Itaque eius rerum placeat quia inventore cupiditate praesentium et. Et suscipit quasi neque et enim. Quaerat blanditiis ad nulla aut sed et illo.

Career Advancement Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

April 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (90) $280
  • 2nd Year Associate (205) $268
  • 1st Year Associate (387) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (314) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
dosk17's picture
dosk17
98.9
6
kanon's picture
kanon
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”